Thermo Fisher Scientific balance sheet
At the end of fiscal 2025, Thermo Fisher Scientific had total assets of $110.34bn and shareholders' equity of $53.41bn. It held $9.85bn in cash against $39.46bn of debt: net debt of $29.61bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.6 | 0.9 | 1.0 | 0.8 | 5.8 | 1.3 | 0.5 | 0.8 | 1.3 | 2.1 | 2.4 | 10.3 | 4.5 | 8.5 | 8.1 | 4.0 | 9.9 | 5.5 |
| Receivables | 1.4 | 1.5 | 1.8 | 1.8 | 1.9 | 2.5 | 2.5 | 3.0 | 3.9 | 4.1 | 4.3 | 5.7 | 8.0 | 8.1 | 8.2 | 8.2 | 8.9 | 9.6 |
| Inventory | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.9 | 2.0 | 2.2 | 2.7 | 3.0 | 3.4 | 4.0 | 5.1 | 5.6 | 5.1 | 5.0 | 5.4 | 5.6 |
| Total current assets | 4.5 | 4.1 | 4.8 | 4.8 | 9.9 | 6.5 | 5.7 | 7.0 | 9.4 | 10.6 | 11.9 | 22.0 | 20.1 | 25.2 | 24.6 | 22.1 | 28.7 | 25.6 |
| Goodwill | 8.7 | 9.0 | 12.0 | 12.5 | 12.5 | 18.8 | 18.8 | 21.3 | 25.3 | 25.3 | 25.7 | 26.0 | 41.9 | 41.2 | 44.0 | 45.9 | 49.4 | 54.3 |
| Total assets | 21.6 | 21.3 | 26.8 | 27.4 | 31.9 | 42.9 | 40.8 | 45.9 | 56.7 | 56.2 | 58.4 | 69.1 | 95.1 | 97.2 | 98.7 | 97.3 | 110.3 | 114.2 |
| Accounts payable | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.4 | 1.6 | 1.9 | 2.2 | 2.9 | 3.4 | 2.9 | 3.1 | 3.6 | 3.1 |
| Deferred revenue (current) | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.3 | 2.7 | 2.6 | 2.7 | 2.9 | 2.7 | 2.9 |
| Total current liabilities | 1.6 | 1.7 | 3.1 | 2.1 | 3.1 | 5.3 | 4.1 | 4.9 | 7.0 | 6.1 | 6.2 | 10.3 | 13.4 | 17.0 | 14.0 | 13.3 | 15.2 | 14.2 |
| Short-term debt | 0.1 | 0.1 | 1.3 | 0.1 | 1.0 | 2.2 | 1.1 | 1.3 | 2.1 | 1.3 | 0.7 | 2.6 | 2.5 | 5.6 | 3.6 | 2.2 | 3.5 | 2.3 |
| Long-term debt | 2.1 | 2.0 | 5.8 | 7.0 | 9.5 | 12.4 | 11.4 | 15.4 | 18.9 | 17.7 | 17.1 | 19.1 | 34.7 | 34.3 | 34.7 | 31.1 | 39.2 | 41.1 |
| Total debt | 2.2 | 2.1 | 7.0 | 7.1 | 10.5 | 14.6 | 12.5 | 16.7 | 21.2 | 19.7 | 18.0 | 21.9 | 35.0 | 34.6 | 35.0 | 31.3 | 39.5 | 41.4 |
| Shareholders' equity | 15.4 | 15.4 | 15.0 | 15.5 | 16.9 | 20.5 | 21.4 | 21.5 | 25.4 | 27.6 | 29.7 | 34.5 | 40.8 | 44.0 | 46.7 | 49.6 | 53.4 | 54.8 |
| Net debt (negative = net cash) | 0.6 | 1.2 | 6.0 | 6.3 | 4.7 | 13.2 | 12.0 | 15.9 | 19.8 | 17.6 | 15.6 | 11.6 | 30.5 | 26.0 | 27.0 | 27.3 | 29.6 | 35.9 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 8.2 | 8.5 | 8.6 | 8.9 | 8.9 | 9.2 | 9.5 | 9.6 |
| Inventory | 5.0 | 5.2 | 5.6 | 5.7 | 5.4 | 5.5 | 5.6 | 5.6 |
| Total current assets | 22.1 | 23.4 | 24.6 | 22.3 | 28.7 | 22.3 | 23.4 | 25.6 |
| Goodwill | 45.9 | 46.5 | 47.2 | 49.3 | 49.4 | 55.2 | 54.8 | 54.3 |
| Total assets | 97.3 | 99.0 | 101.2 | 103.0 | 110.3 | 113.3 | 113.2 | 114.2 |
| Accounts payable | 3.1 | 3.0 | 3.0 | 3.1 | 3.6 | 3.3 | 3.3 | 3.1 |
| Deferred revenue (current) | 2.9 | 2.9 | 2.8 | 2.9 | 2.7 | 2.9 | 2.9 | 2.9 |
| Total current liabilities | 13.3 | 13.2 | 12.7 | 14.9 | 15.2 | 14.6 | 15.1 | 14.2 |
| Short-term debt | 2.2 | 2.8 | 2.2 | 3.8 | 3.5 | 3.1 | 3.4 | 2.3 |
| Long-term debt | 31.1 | 34.0 | 35.0 | 35.5 | 39.2 | 42.9 | 42.3 | 41.1 |
| Total debt | 33.3 | 36.8 | 37.2 | 39.3 | 42.7 | 46.0 | 45.7 | 43.4 |
| Shareholders' equity | 49.6 | 49.4 | 50.5 | 51.0 | 53.4 | 51.9 | 52.7 | 54.8 |
Compare with peers
- Danaher Corporation balance sheet
- IQVIA balance sheet
- Icon PLC balance sheet
- Agilent Technologies balance sheet
- Avantor, Inc. balance sheet
Head to head: DHR vs TMOIQV vs TMOICLR vs TMO
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies