Icon PLC balance sheet
At the end of fiscal 2025, Icon PLC had total assets of $16.27bn, total liabilities of $7.08bn and shareholders' equity of $9.19bn. It held $647m in cash against $3.42bn of debt: net debt of $2.77bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.8 | 0.8 | 0.3 | 0.4 | 0.5 | 0.6 |
| Receivables | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 1.3 | 1.7 | 1.8 | 1.4 | 1.5 |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Total current assets | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.6 | 2.1 | 2.9 | 3.2 | 3.3 | 3.3 | 3.5 |
| Goodwill | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 9.0 | 9.0 | 9.0 | 9.1 | 8.7 |
| Total assets | 0.9 | 0.9 | 1.0 | 1.2 | 1.4 | 1.5 | 1.7 | 1.8 | 2.1 | 2.4 | 2.9 | 3.4 | 17.4 | 17.2 | 16.9 | 16.6 | 16.3 |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Deferred revenue (current) | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 1.3 | 1.5 | 1.6 | 1.5 | 1.6 |
| Total current liabilities | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 1.1 | 1.1 | 2.5 | 2.7 | 2.7 | 2.6 | 3.2 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | 0.3 | 5.4 | 4.6 | 3.7 | 3.4 | 2.9 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 5.6 | 4.8 | 3.9 | 3.4 | 3.4 |
| Total liabilities | — | — | — | — | — | — | 1.0 | 0.9 | 1.0 | 1.0 | 1.2 | 1.6 | 9.3 | 8.7 | 7.7 | 7.2 | 7.1 |
| Shareholders' equity | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 0.8 | 0.9 | 1.1 | 1.4 | 1.6 | 1.9 | 8.1 | 8.5 | 9.2 | 9.4 | 9.2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 0.0 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −0.1 | −0.3 | −0.1 | −0.1 | −0.2 | −0.1 | 0.2 | 0.2 | 0.1 | −0.0 | −0.2 | −0.5 | 4.8 | 4.5 | 3.5 | 2.9 | 2.8 |
| Shares outstanding | 59m | 60m | 60m | 60m | 62m | 60m | 55m | 55m | 54m | 54m | 54m | 53m | 82m | 82m | 82m | 81m | 77m |
Compare with peers
- Agilent Technologies balance sheet
- Avantor, Inc. balance sheet
- Waters Corporation balance sheet
- Illumina, Inc. balance sheet
- Mettler Toledo balance sheet
Head to head: A vs ICLRAVTR vs ICLRICLR vs WAT
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies