22nd Century Group, Inc. balance sheet
At the end of fiscal 2025, 22nd Century Group, Inc. had total assets of $27.0m, total liabilities of $8.5m and shareholders' equity of $15.8m. It held $7.1m in cash against $708,000 of debt: net cash of $6.4m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | 6 | 6 | 4 | 13 | 4 | 1 | 0 | 1 | 1 | 3 | 2 | 4 | 7 | 6 |
| Receivables | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 4 |
| Inventory | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 7 | 4 | 2 | 4 | 5 |
| Total current assets | 1 | 1 | 1 | 8 | 11 | 7 | 17 | 68 | 61 | 43 | 28 | 54 | 45 | 16 | 12 | 18 | 17 |
| Goodwill | — | — | — | 0 | — | — | — | — | — | — | — | 0 | 33 | 0 | — | — | — |
| Total assets | 3 | 2 | 3 | 12 | 22 | 18 | 28 | 80 | 77 | 69 | 52 | 76 | 115 | 28 | 22 | 27 | 26 |
| Accounts payable | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 2 | 4 | 2 | 1 | 1 |
| Deferred revenue (current) | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Total current liabilities | 5 | 3 | 5 | 1 | 3 | 3 | 3 | 4 | 5 | 6 | 7 | 8 | 13 | 25 | 10 | 7 | 6 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 6 | 2 | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | — | 0 | 4 | 8 | 5 | 1 | — |
| Total debt | 0 | 1 | 4 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 4 | 14 | 7 | 1 | 1 |
| Total liabilities | 5 | 4 | 9 | 5 | 7 | 7 | 3 | 4 | 6 | 7 | 8 | 10 | 19 | 36 | 18 | 9 | 8 |
| Shareholders' equity | −2 | −1 | −6 | 8 | 15 | 12 | 24 | 75 | 71 | 62 | 44 | 66 | 96 | −8 | 4 | 16 | 19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | — |
| Net debt (negative = net cash) | — | — | — | −6 | −5 | −3 | −13 | −4 | 1 | 0 | −0 | −1 | 1 | 12 | 2 | −6 | −5 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 29m | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 2 | 4 | 4 | 3 | 4 | 5 | 4 |
| Inventory | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
| Total current assets | 16 | 12 | 11 | 12 | 23 | 18 | 21 | 17 |
| Total assets | 26 | 22 | 21 | 22 | 32 | 27 | 30 | 26 |
| Accounts payable | 3 | 2 | 3 | 3 | 3 | 1 | 1 | 1 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 14 | 10 | 16 | 15 | 11 | 7 | 8 | 6 |
| Short-term debt | 2 | 2 | 4 | 3 | — | — | — | — |
| Long-term debt | 6 | 5 | 4 | 3 | — | 1 | — | — |
| Total debt | 7 | 7 | 8 | 6 | — | 1 | — | — |
| Total liabilities | 23 | 18 | 18 | 17 | 11 | 9 | 9 | 8 |
| Shareholders' equity | 3 | 4 | 4 | 6 | 18 | 16 | 21 | 19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 3 | 3 | — | — |
| Shares outstanding | 29m | — | 3m | — | — | — | — | — |
Compare with peers
- Turning Point Brands, Inc. balance sheet
- RLX Technology Inc. balance sheet
- Universal Corp balance sheet
- Altria balance sheet
- British American Tobacco P.l.c. balance sheet
Head to head: TPB vs XXIIRLX vs XXIIUVV vs XXII
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies