Trimble Inc. cash flow statement
In fiscal 2025, Trimble Inc.'s operations generated $386m of cash; it spent $25.3m on capital projects, leaving free cash flow of $361m. It returned $863m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 195 | 124 | 242 | 341 | 415 | 407 | 357 | 431 | 430 | 487 | 585 | 672 | 751 | 391 | 597 | 531 | 386 | 799 |
| Depreciation and amortisation | 19 | 18 | 21 | 24 | 27 | 33 | 37 | 37 | 35 | 36 | 39 | 40 | 41 | 172 | 251 | 232 | 200 | 202 |
| Stock-based pay | 19 | 23 | 28 | 33 | 37 | 43 | 50 | 53 | 65 | 77 | 75 | 83 | 123 | 120 | 145 | 159 | 147 | 163 |
| Capital spending | 13 | 23 | 23 | 54 | 71 | 47 | 44 | 26 | 44 | 68 | 69 | 57 | 46 | 43 | 42 | 34 | 25 | 26 |
| Free cash flow | 182 | 101 | 218 | 287 | 344 | 360 | 313 | 405 | 386 | 419 | 516 | 615 | 704 | 348 | 555 | 498 | 361 | 773 |
| Free cash flow after stock pay | 163 | 78 | 190 | 254 | 307 | 316 | 263 | 353 | 321 | 342 | 441 | 532 | 582 | 228 | 410 | 339 | 214 | 611 |
| Share buybacks | — | 74 | 0 | 0 | 0 | 98 | 234 | 120 | 285 | 93 | 180 | 82 | 180 | 395 | 100 | 175 | 863 | 515 |
| Shares issued | 15 | 45 | 46 | 59 | 48 | 56 | 30 | 68 | 74 | 40 | 29 | 10 | −15 | −14 | 7 | −7 | 1 | −9 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 95 | 115 | 156 | −54 | 124 | 160 | 275 | 240 |
| Depreciation and amortisation | 53 | 53 | 49 | 50 | 51 | 51 | 50 | 51 |
| Stock-based pay | 38 | 48 | 38 | 43 | 37 | 35 | 42 | 49 |
| Capital spending | 6 | 6 | 7 | 6 | 7 | 6 | 6 | 7 |
| Free cash flow | 89 | 109 | 149 | −59 | 117 | 155 | 269 | 233 |
| Free cash flow after stock pay | 51 | 61 | 111 | −103 | 80 | 119 | 227 | 185 |
| Shares issued | 16 | −1 | 16 | −39 | 24 | −1 | 17 | −49 |
Compare with peers
- Datadog, Inc. cash flow
- Hubspot Inc cash flow
- Grab Holdings Ltd cash flow
- Docusign, Inc. cash flow
- Trade Desk, Inc. cash flow
Head to head: DDOG vs TRMBHUBS vs TRMBGRAB vs TRMB
More: Application Software stocks compared, Technology sector, rankings of US companies