Hubspot Inc cash flow statement
In fiscal 2025, Hubspot Inc's operations generated $761m of cash; it spent $53.2m on capital projects, leaving free cash flow of $708m. It returned $500m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | −20 | −12 | −0 | 19 | 50 | 85 | 119 | 89 | 239 | 273 | 351 | 599 | 761 | 856 |
| Depreciation and amortisation | 3 | 4 | 6 | 7 | 11 | 16 | 23 | 29 | 37 | 45 | 58 | 73 | 97 | 136 | 98 |
| Stock-based pay | 3 | 3 | 16 | 21 | 33 | 47 | 76 | 98 | 121 | 167 | 276 | 432 | 505 | 528 | 515 |
| Capital spending | 0 | 4 | 7 | 8 | 16 | 20 | 22 | 40 | 37 | 29 | 37 | 34 | 38 | 53 | 59 |
| Free cash flow | −6 | −24 | −20 | −9 | 4 | 29 | 63 | 79 | 52 | 210 | 236 | 317 | 561 | 708 | 797 |
| Free cash flow after stock pay | −9 | −28 | −36 | −30 | −29 | −18 | −14 | −19 | −70 | 43 | −40 | −115 | 56 | 179 | 283 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 500 | 1,118 |
| Shares issued | — | — | 131 | 34 | — | — | — | 343 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 160 | 194 | 162 | 164 | 187 | 247 | 199 | 223 |
| Depreciation and amortisation | 8 | 28 | 29 | 9 | 9 | 39 | 40 | 10 |
| Stock-based pay | 130 | 134 | 117 | 141 | 138 | 132 | 116 | 128 |
| Capital spending | 11 | 13 | 13 | 16 | 10 | 13 | 15 | 20 |
| Free cash flow | 148 | 181 | 148 | 148 | 177 | 234 | 183 | 203 |
| Free cash flow after stock pay | 18 | 47 | 32 | 7 | 39 | 102 | 68 | 75 |
Compare with peers
- Grab Holdings Ltd cash flow
- Docusign, Inc. cash flow
- Trimble Inc. cash flow
- Datadog, Inc. cash flow
- Trade Desk, Inc. cash flow
Head to head: GRAB vs HUBSDOCU vs HUBSHUBS vs TRMBDDOG vs HUBS
More: Application Software stocks compared, Technology sector, rankings of US companies