Terreno Realty Corp key statistics and ratios
In fiscal 2025, Terreno Realty Corp had return on equity of 10.3%, a net margin of 84.6% and debt equal to 22.9% of equity. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 13.9% | 40.1% | 41.7% | 32.5% | 42.7% | 39.3% | 71.7% | 46.8% | 48.2% | 84.6% | 77.3% |
| Free-cash-flow margin | 20.6% | 31.8% | 32.1% | 36.6% | 37.2% | 36.5% | 27.7% | 39.1% | 48.7% | 43.8% | 43.1% |
| Return on equity | 1.9% | 5.8% | 5.6% | 4.0% | 5.1% | 4.8% | 9.2% | 5.9% | 5.6% | 10.3% | 9.1% |
| Return on assets | 1.2% | 3.7% | 3.8% | 2.8% | 3.8% | 3.4% | 6.5% | 4.3% | 4.3% | 7.9% | 7.0% |
| Asset turnover | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Debt to equity | 51.5% | 45.3% | 37.3% | 32.4% | 29.0% | 35.2% | 34.8% | 26.6% | 22.7% | 22.9% | 21.4% |
| Capital spending as % of revenue | 24.8% | 20.7% | 19.1% | 18.8% | 16.9% | 23.1% | 24.1% | 16.4% | 12.1% | 13.3% | 13.9% |
| Free cash flow ÷ net income | 147.5% | 79.3% | 76.8% | 112.8% | 87.0% | 92.7% | 38.7% | 83.6% | 101.0% | 51.7% | 55.8% |
| Dividends ÷ net income | 219.5% | 78.9% | 81.3% | 114.5% | 93.7% | 97.0% | 54.2% | 89.7% | 94.8% | 50.6% | 55.0% |
| Dividends and buybacks ÷ free cash flow | 155.7% | 107.6% | 113.8% | 107.8% | 121.9% | 105.3% | 141.6% | 108.5% | 95.7% | 99.4% | 100.3% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Net margin | 36.8% | 73.4% | 43.6% | 83.1% | 88.9% | 115.1% | 55.8% | 46.2% |
| Free-cash-flow margin | 56.4% | 34.3% | 38.5% | 45.1% | 56.3% | 36.2% | 38.5% | 43.0% |
| Debt to equity | 18.5% | 22.5% | 19.0% | 18.8% | 25.6% | 22.8% | 21.9% | 21.3% |
Financial health
- Short-term assets cover short-term liabilities The company doesn't report a short-term split. Not assessable.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $51m of cash against $942m of debt.
- Debt below 40% of shareholders' equity Debt is 21% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 35% to 21% over five years.
- A year's operating cash flow covers at least 20% of debt $287m of operating cash flow against $942m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard Terreno Realty's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 3 / 20
Net income has been a median 3.6% of total assets over 10 years.
- Durability 20 / 20
Net margin has been a median 45.8%; its worst year was 34.9%.
- Cash conversion 20 / 20
Free cash flow was positive in 9 of 9 years, at a median 37.4% of revenue.
- Discipline 8 / 20
The diluted share count rose 51.8% over five years; stock-based pay has been a median 4.0% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Ftai Infrastructure Inc. statistics
- LXP Industrial Trust statistics
- Eastgroup Properties Inc statistics
- First Industrial Realty Trust Inc statistics
- Stag Industrial, Inc. statistics
Head to head: FIP vs TRNOLXP vs TRNOEGP vs TRNO
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies