Ftai Infrastructure vs Terreno Realty
Ftai Infrastructure and Terreno Realty are similar in size: $503m and $476m of revenue in their latest fiscal years. Ftai Infrastructure grew faster (51.6% against 24.5%). Terreno Realty kept more of each dollar of sales as profit: a net margin of 84.6% against -41.3%.
| Latest fiscal year | Ftai InfrastructureFIP, 2025 | Terreno RealtyTRNO, 2025 |
|---|---|---|
| Revenue | $503m | $476m |
| Revenue growth | 51.6% | 24.5% |
| Net income | −$207m | $403m |
| Operating margin | — | — |
| Net margin | -41.3% | 84.6% |
| Return on equity | -185.2% | 10.3% |
| Free cash flow | −$399m | $208m |
| Cash | $57.4m | $25.0m |
| Total debt | $3.80bn | $948m |
| Debt to equity | — | 22.9% |
| Dividend per share | — | $2.02 |
| Dividend yield | 4.2% | 3.0% |
| Share buybacks | — | $3.3m |
| Employees | — | 47 |
| Market value | $317m | $7.17bn |
| Price vs our value range | — | Within our value range |
| Moat score | 17 (Weak) | 63 (Moderate) |
| Insider trades, 12 months | 1 buys, 0 sales | 0 buys, 5 sales |