Terreno Realty Corp cash flow statement
In fiscal 2025, Terreno Realty Corp's operations generated $272m of cash; it spent $63.4m on capital projects, leaving free cash flow of $208m. It returned $204m in dividends and $3.3m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 49 | 69 | 78 | 95 | 101 | 132 | 143 | 180 | 233 | 272 | 287 |
| Depreciation and amortisation | 34 | 38 | 41 | 44 | 46 | 51 | 66 | 73 | 94 | 122 | 125 |
| Stock-based pay | 9 | 9 | 9 | 11 | 10 | 10 | 10 | 13 | 15 | 18 | 18 |
| Capital spending | 27 | 27 | 29 | 32 | 32 | 51 | 67 | 53 | 46 | 63 | 70 |
| Free cash flow | 22 | 42 | 49 | 63 | 69 | 81 | 77 | 127 | 186 | 208 | 217 |
| Free cash flow after stock pay | 13 | 33 | 39 | 52 | 60 | 71 | 66 | 113 | 171 | 191 | 199 |
| Dividends paid | 33 | 42 | 51 | 64 | 75 | 85 | 107 | 136 | 175 | 204 | 214 |
| Share buybacks | 2 | 3 | 4 | 4 | 10 | 1 | 1 | 2 | 3 | 3 | 4 |
| Shares issued | 101 | 255 | 209 | 278 | 65 | 462 | 79 | 671 | 743 | 281 | 311 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 70 | 51 | 61 | 61 | 80 | 70 | 62 | 75 |
| Depreciation and amortisation | 24 | 26 | 27 | 28 | 28 | 38 | 29 | 29 |
| Stock-based pay | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 |
| Capital spending | 14 | 16 | 19 | 10 | 14 | 20 | 14 | 21 |
| Free cash flow | 56 | 36 | 43 | 51 | 65 | 50 | 48 | 54 |
| Free cash flow after stock pay | 52 | 32 | 38 | 46 | 61 | 46 | 43 | 49 |
| Shares issued | 204 | 0 | 237 | 0 | 0 | 44 | 135 | 132 |
Compare with peers
- Ftai Infrastructure Inc. cash flow
- LXP Industrial Trust cash flow
- Eastgroup Properties Inc cash flow
- First Industrial Realty Trust Inc cash flow
- Stag Industrial, Inc. cash flow
Head to head: FIP vs TRNOLXP vs TRNOEGP vs TRNO
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies