Trimas Corp cash flow statement
In fiscal 2025, Trimas Corp's operations generated $117m of cash; it spent $48.4m on capital projects, leaving free cash flow of $69.1m. It returned $6.6m in dividends and $103m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 84 | 95 | 96 | 73 | 88 | 123 | 63 | 80 | 120 | 129 | 76 | 127 | 134 | 73 | 88 | 64 | 117 | 20 |
| Depreciation and amortisation | 29 | 24 | 26 | 25 | 19 | 21 | 44 | 45 | 40 | 40 | 44 | 50 | 53 | 53 | 58 | 65 | 40 | 31 |
| Stock-based pay | 1 | 2 | 4 | 9 | 9 | 7 | 6 | 7 | 7 | 7 | 6 | 8 | 10 | 10 | 10 | 7 | 12 | 12 |
| Capital spending | 14 | 22 | 33 | 46 | 24 | 23 | 29 | 31 | 34 | 23 | 30 | 40 | 45 | 46 | 54 | 51 | 48 | 30 |
| Free cash flow | 69 | 73 | 63 | 27 | 63 | 100 | 34 | 49 | 86 | 106 | 46 | 87 | 89 | 27 | 34 | 13 | 69 | −10 |
| Free cash flow after stock pay | 69 | 71 | 60 | 18 | 55 | 93 | 28 | 42 | 80 | 99 | 39 | 79 | 80 | 17 | 24 | 6 | 58 | −22 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 2 | 7 | 7 | 7 | 7 | 6 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 12 | 37 | 39 | 19 | 37 | 19 | 19 | 103 | 175 |
| Shares issued | — | 0 | 0 | 79 | 175 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 27 | 9 | 30 | 36 | 42 | −19 | −39 |
| Depreciation and amortisation | 14 | 22 | 9 | 10 | 15 | −3 | 10 | 10 |
| Stock-based pay | 2 | −1 | 3 | 2 | 3 | 3 | 3 | 2 |
| Capital spending | 12 | 15 | 13 | 12 | 14 | 5 | 5 | 6 |
| Free cash flow | 10 | 12 | −4 | 18 | 23 | 37 | −25 | −45 |
| Free cash flow after stock pay | 9 | 13 | −7 | 16 | 20 | 34 | −28 | −47 |
Compare with peers
- Power Solutions International, Inc. cash flow
- Enerpac Tool Group Corp cash flow
- Gorman Rupp Co cash flow
- Mayville Engineering Company, Inc. cash flow
- Proto Labs Inc cash flow
Head to head: PSIX vs TRSEPAC vs TRSGRC vs TRS
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies