Gorman Rupp vs Trimas
Gorman Rupp and Trimas are similar in size: $682m and $646m of revenue in their latest fiscal years. Gorman Rupp grew faster (3.4% against 2.4%). Trimas kept more of each dollar of sales as profit: a net margin of 18.6% against 7.8%. Trimas carries less debt relative to equity (67.0% against 74.9%).
| Latest fiscal year | Gorman RuppGRC, 2025 | TrimasTRS, 2025 |
|---|---|---|
| Revenue | $682m | $646m |
| Revenue growth | 3.4% | 2.4% |
| Net income | $53.0m | $120m |
| Operating margin | 14.0% | 6.4% |
| Net margin | 7.8% | 18.6% |
| Return on equity | 13.4% | 17.5% |
| Free cash flow | $88.9m | $69.1m |
| Cash | $35.1m | $30.0m |
| Total debt | $311m | $473m |
| Debt to equity | 74.9% | 67.0% |
| Dividend per share | — | — |
| Dividend yield | 1.0% | 0.4% |
| Share buybacks | $1.2m | $103m |
| Employees | — | 3,700 |
| Market value | $1.98bn | $1.42bn |
| Price vs our value range | Within our value range | Within our value range |
| Moat score | 67 (Moderate) | 50 (Moderate) |
| Insider trades, 12 months | 0 buys, 1 sales | 5 buys, 3 sales |