Trimas Corp key statistics and ratios
In fiscal 2025, Trimas Corp had return on equity of 17.5%, an operating margin of 6.4%, debt equal to 67.0% of equity and a current ratio of 2.52. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 30.0% | 29.3% | 27.0% | 28.3% | 26.7% | 27.3% | 26.5% | 28.8% | 28.4% | 26.8% | 23.6% | 25.3% | 23.6% | 23.5% | 20.5% | 21.4% | 21.0% |
| Operating margin | 6.4% | 12.1% | 12.1% | 10.1% | 12.2% | 9.8% | −0.5% | −5.3% | 14.1% | 15.4% | 12.6% | −11.5% | 11.1% | 11.2% | 7.8% | 2.4% | 6.4% | 1.5% |
| Net margin | −0.0% | 5.0% | 5.6% | 2.7% | 9.4% | 7.7% | −3.9% | −5.0% | 4.7% | 11.8% | 13.6% | −10.4% | 6.7% | 7.5% | 6.2% | 3.8% | 18.6% | 136.2% |
| Free-cash-flow margin | 8.9% | 8.1% | 5.8% | 2.1% | 7.9% | 11.3% | 3.9% | 6.2% | 13.2% | 15.0% | 6.3% | 11.3% | 10.4% | 3.0% | 5.2% | 2.0% | 10.7% | −1.5% |
| Return on equity | −0.4% | 51.9% | 42.2% | 14.2% | 17.7% | 12.0% | −5.9% | −7.6% | 5.9% | 14.3% | 15.0% | −12.4% | 9.4% | 10.3% | 6.0% | 3.6% | 17.5% | 84.3% |
| Return on assets | — | 4.9% | 6.3% | 3.2% | 6.3% | 4.7% | −2.4% | −3.6% | 3.0% | 7.8% | 8.6% | −6.7% | 4.6% | 5.1% | 3.0% | 1.8% | 8.6% | 48.5% |
| Asset turnover | — | 0.97 | 1.13 | 1.19 | 0.67 | 0.61 | 0.62 | 0.71 | 0.63 | 0.66 | 0.63 | 0.65 | 0.69 | 0.68 | 0.49 | 0.47 | 0.46 | 0.36 |
| Current ratio | — | 1.80 | 1.92 | 1.77 | 1.97 | 1.73 | 2.14 | 2.32 | 2.55 | 2.91 | 3.62 | 2.56 | 2.79 | 3.02 | 2.49 | 2.68 | 2.52 | 5.44 |
| Debt to equity | 0.0% | 440.4% | 270.4% | 139.2% | 55.6% | 108.2% | 77.8% | 75.9% | 57.1% | 48.4% | 43.0% | 60.0% | 63.4% | 61.4% | 58.6% | 60.2% | 67.0% | 27.5% |
| Interest cover (operating income ÷ interest) | 1.1x | 2.1x | 3.0x | 3.6x | 6.4x | 9.0x | n/m | n/m | 6.4x | 7.8x | 6.5x | n/m | 6.6x | 7.0x | 3.2x | 0.8x | 2.3x | 0.6x |
| Effective tax rate | 39.7% | 31.0% | 36.3% | 14.3% | 22.2% | 32.6% | — | — | 48.5% | 20.2% | 20.9% | — | 17.1% | 24.5% | 17.6% | — | — | — |
| SG&A as % of revenue | 18.8% | 17.8% | 17.2% | 16.9% | 17.3% | 16.5% | 18.8% | 19.1% | 15.2% | 12.9% | 14.2% | 17.5% | 14.2% | 14.8% | 15.7% | 17.4% | 20.0% | 15.2% |
| Capital spending as % of revenue | 1.8% | 2.4% | 3.0% | 3.6% | 3.0% | 2.6% | 3.3% | 3.9% | 5.1% | 3.3% | 4.1% | 5.3% | 5.3% | 5.2% | 8.3% | 8.1% | 7.5% | 4.5% |
| Free cash flow ÷ net income | — | 161.4% | 104.7% | 80.0% | 83.9% | 146.6% | — | — | 278.9% | 127.1% | 46.6% | — | 155.6% | 40.2% | 84.2% | 52.9% | 57.5% | −1.1% |
| Dividends ÷ net income | — | — | — | — | — | — | — | — | — | — | 0.0% | — | 3.0% | 10.4% | 16.6% | 27.3% | 5.5% | 0.7% |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | — | — | — | 0.0% | 0.0% | 11.5% | 80.0% | 45.3% | 23.4% | 164.6% | 75.0% | 202.0% | 159.1% | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 15.0% | 21.5% | 22.1% | 20.8% | 21.2% | 21.9% | 20.2% |
| Operating margin | 5.2% | −15.6% | 4.7% | 4.3% | 10.0% | −15.6% | 4.1% | 6.2% |
| Net margin | 1.6% | 3.8% | 8.1% | 9.7% | 5.6% | 52.5% | 475.9% | 7.7% |
| Free-cash-flow margin | 6.4% | 8.1% | −2.5% | 10.6% | 13.7% | 23.7% | −14.6% | −25.8% |
| Current ratio | 2.83 | 2.68 | 2.82 | 2.59 | 2.68 | 2.52 | 4.85 | 5.44 |
| Debt to equity | 60.0% | 60.2% | 63.2% | 59.4% | 56.1% | 67.0% | 27.4% | 27.5% |
| SG&A as % of revenue | 24.6% | −3.8% | 20.3% | 17.8% | 24.8% | 3.3% | 17.8% | 14.0% |
Financial health
- Short-term assets cover short-term liabilities $1.5bn of assets due within a year against $284m of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.5bn short-term assets against $519m of longer-dated liabilities.
- More cash than debt $1.2bn of cash against $397m of debt.
- Debt below 40% of shareholders' equity Debt is 28% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 63% to 28% over five years.
- A year's operating cash flow covers at least 20% of debt $20m of operating cash flow against $397m of debt.
- Operating profit covers interest at least five times over Operating income of $10m against $18m of interest.
Moat
Moderate moat
How hard Trimas's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 7 / 20
Cash operating profit has been a median 6.7% of total assets over 10 years.
- Pricing power 9 / 20
Gross margin has been a median 24.4%, moving by 2.4 percentage points (standard deviation) across 10 years.
- Durability 1 / 20
Operating margin has been a median 7.5%; its worst year was -5.3%.
- Cash conversion 13 / 20
Free cash flow was positive in 9 of 10 years, at a median 7.2% of revenue.
- Discipline 20 / 20
The diluted share count fell 10.9% over five years; stock-based pay has been a median 1.1% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Power Solutions International, Inc. statistics
- Enerpac Tool Group Corp statistics
- Gorman Rupp Co statistics
- Mayville Engineering Company, Inc. statistics
- Proto Labs Inc statistics
Head to head: PSIX vs TRSEPAC vs TRSGRC vs TRS
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies