Trimas Corp balance sheet
At the end of fiscal 2025, Trimas Corp had total assets of $1.49bn, total liabilities of $779m and shareholders' equity of $706m. It held $30.0m in cash against $473m of debt: net debt of $443m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 46 | 89 | 21 | 27 | 24 | 19 | 21 | 28 | 108 | 172 | 74 | 141 | 112 | 35 | 23 | 30 | 1,242 |
| Receivables | — | 111 | 136 | 150 | 180 | 133 | 122 | 112 | 112 | 97 | 109 | 113 | 126 | 132 | 148 | 116 | 111 | 154 |
| Inventory | — | 156 | 178 | 238 | 271 | 171 | 167 | 160 | 155 | 127 | 133 | 149 | 152 | 163 | 192 | 110 | 109 | 117 |
| Total current assets | — | 385 | 434 | 438 | 515 | 530 | 327 | 309 | 311 | 412 | 434 | 352 | 432 | 423 | 397 | 427 | 463 | 1,547 |
| Goodwill | — | 206 | 215 | 271 | 302 | 460 | 379 | 315 | 319 | 317 | 335 | 304 | 315 | 340 | 294 | 287 | 300 | 297 |
| Total assets | — | 926 | 992 | 1,131 | 1,269 | 1,625 | 1,170 | 1,052 | 1,033 | 1,101 | 1,193 | 1,194 | 1,304 | 1,305 | 1,342 | 1,324 | 1,485 | 2,246 |
| Accounts payable | — | 124 | 147 | 158 | 166 | 104 | 88 | 72 | 72 | 67 | 73 | 70 | 88 | 85 | 92 | 72 | 72 | 223 |
| Total current liabilities | — | 214 | 226 | 247 | 262 | 307 | 153 | 133 | 122 | 142 | 120 | 137 | 155 | 140 | 159 | 159 | 184 | 284 |
| Short-term debt | — | 18 | 7 | 14 | 10 | 23 | 14 | 14 | 0 | 0 | — | 0 | — | — | 0 | — | — | — |
| Long-term debt | — | 477 | 463 | 422 | 306 | 639 | 426 | 379 | 311 | 300 | 300 | 350 | 400 | 400 | 400 | 402 | 473 | 397 |
| Total debt | 0 | 495 | 470 | 422 | 306 | 639 | 426 | 379 | 311 | 300 | 300 | 350 | 400 | 400 | 400 | 402 | 473 | 397 |
| Total liabilities | — | 813 | 818 | 801 | 722 | 1,035 | 623 | 552 | 489 | 480 | 495 | 610 | 673 | 653 | 659 | 657 | 779 | 803 |
| Shareholders' equity | 62 | 112 | 174 | 304 | 549 | 591 | 547 | 500 | 544 | 620 | 697 | 584 | 631 | 652 | 683 | 667 | 706 | 1,443 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 27 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −9 | 448 | 381 | 402 | 279 | 615 | 406 | 359 | 283 | 192 | 128 | 277 | 259 | 288 | 365 | 378 | 443 | −846 |
| Shares outstanding | — | 34m | 35m | 39m | 45m | 45m | 45m | 46m | 46m | 46m | 45m | 43m | 43m | 42m | 41m | 41m | 38m | 36m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 163 | 116 | 184 | 204 | 192 | 111 | 129 | 154 |
| Inventory | 214 | 110 | 219 | 217 | 227 | 109 | 117 | 117 |
| Total current assets | 435 | 427 | 465 | 489 | 483 | 463 | 1,590 | 1,547 |
| Goodwill | 365 | 287 | 377 | 388 | 387 | 300 | 298 | 297 |
| Total assets | 1,368 | 1,324 | 1,394 | 1,445 | 1,434 | 1,485 | 2,297 | 2,246 |
| Accounts payable | 81 | 72 | 87 | 103 | 90 | 72 | 267 | 223 |
| Total current liabilities | 154 | 159 | 165 | 189 | 180 | 184 | 328 | 284 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 410 | 402 | 434 | 425 | 407 | 473 | 397 | 397 |
| Total debt | 410 | 402 | 434 | 425 | 407 | 473 | 397 | 397 |
| Total liabilities | 685 | 657 | 707 | 730 | 709 | 779 | 847 | 803 |
| Shareholders' equity | 683 | 667 | 687 | 715 | 725 | 706 | 1,450 | 1,443 |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 38m | 36m | 36m |
Compare with peers
- Power Solutions International, Inc. balance sheet
- Enerpac Tool Group Corp balance sheet
- Gorman Rupp Co balance sheet
- Mayville Engineering Company, Inc. balance sheet
- Proto Labs Inc balance sheet
Head to head: PSIX vs TRSEPAC vs TRSGRC vs TRS
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies