Tesla, Inc. cash flow statement
In fiscal 2025, Tesla, Inc.'s operations generated $14.75bn of cash; it spent $8.53bn on capital projects, leaving free cash flow of $6.22bn.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0.1 | −0.1 | −0.1 | −0.3 | 0.3 | −0.1 | −0.5 | −0.1 | −0.1 | 2.1 | 2.4 | 5.9 | 11.5 | 14.7 | 13.3 | 14.9 | 14.7 | 18.7 |
| Depreciation and amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.5 | 0.8 | 1.1 | 1.4 | 1.6 | 1.9 | 2.4 | 3.3 | 4.1 | 5.0 | 5.7 |
| Stock-based pay | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.7 | 0.9 | 1.7 | 2.1 | 1.6 | 1.8 | 2.0 | 2.8 | 4.3 |
| Capital spending | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 1.0 | 1.6 | 1.3 | 3.4 | 2.1 | 1.3 | 3.2 | 6.5 | 7.2 | 8.9 | 11.3 | 8.5 | 15.4 |
| Free cash flow | −0.1 | −0.2 | −0.3 | −0.5 | −0.0 | −1.0 | −2.2 | −1.4 | −3.5 | −0.0 | 1.1 | 2.8 | 5.0 | 7.6 | 4.4 | 3.6 | 6.2 | 3.3 |
| Free cash flow after stock pay | −0.1 | −0.2 | −0.3 | −0.6 | −0.1 | −1.2 | −2.4 | −1.7 | −3.9 | −0.8 | 0.2 | 1.1 | 2.9 | 6.0 | 2.5 | 1.6 | 3.4 | −1.0 |
| Shares issued | — | — | — | — | 0.4 | — | 0.7 | 1.7 | 0.4 | — | 0.8 | 12.3 | 0.0 | 0.0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,814 | 2,156 | 2,540 | 6,238 | 3,813 | 3,937 | 4,697 | 6,263 |
| Depreciation and amortisation | 1,160 | 1,150 | 1,150 | 1,350 | 1,380 | 1,340 | 1,370 | 1,580 |
| Stock-based pay | 579 | 573 | 635 | 663 | 954 | 1,030 | 1,151 | 1,165 |
| Capital spending | 2,780 | 1,492 | 2,394 | 2,248 | 2,393 | 2,493 | 5,789 | 4,732 |
| Free cash flow | 2,034 | 664 | 146 | 3,990 | 1,420 | 1,444 | −1,092 | 1,531 |
| Free cash flow after stock pay | 1,455 | 91 | −489 | 3,327 | 466 | 414 | −2,243 | 366 |
Compare with peers
- Honda Motor Co LTD cash flow
- Stellantis N.V. cash flow
- General Motors cash flow
- Ford Motor Company cash flow
- Toyota Motor Corp/ cash flow
Head to head: HMC vs TSLASTLA vs TSLAGM vs TSLA
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies