Yum! Brands cash flow statement
In fiscal 2025, Yum! Brands's operations generated $2.01bn of cash; it spent $371m on capital projects, leaving free cash flow of $1.64bn. It returned $789m in dividends and $552m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,404 | 1,968 | 2,170 | 2,294 | 2,139 | 2,049 | 2,139 | — | 1,030 | 1,176 | 1,315 | 1,305 | 1,706 | 1,427 | 1,603 | 1,689 | 2,010 | 2,083 |
| Depreciation and amortisation | 580 | 589 | 637 | 665 | 721 | 328 | 319 | 310 | 253 | 137 | 112 | 146 | 164 | 146 | 153 | 175 | 206 | 237 |
| Stock-based pay | 56 | 47 | 59 | 50 | 49 | 55 | 57 | — | 65 | 50 | 59 | 97 | 75 | 84 | 95 | 69 | 70 | 68 |
| Capital spending | 797 | 796 | 940 | 1,099 | 1,049 | 1,033 | 973 | — | 318 | 234 | 196 | 160 | 230 | 279 | 285 | 257 | 371 | 404 |
| Free cash flow | 607 | 1,172 | 1,230 | 1,195 | 1,090 | 1,016 | 1,166 | — | 712 | 942 | 1,119 | 1,145 | 1,476 | 1,148 | 1,318 | 1,432 | 1,639 | 1,679 |
| Free cash flow after stock pay | 551 | 1,125 | 1,171 | 1,145 | 1,041 | 961 | 1,109 | — | 647 | 892 | 1,060 | 1,048 | 1,401 | 1,064 | 1,223 | 1,363 | 1,569 | 1,611 |
| Dividends paid | 362 | 412 | 481 | 544 | 615 | 669 | 730 | — | 416 | 462 | 511 | 566 | 592 | 649 | 678 | 752 | 789 | 807 |
| Share buybacks | 0 | 371 | 752 | 965 | 770 | 820 | 1,200 | — | 1,960 | 2,390 | 815 | 239 | 1,591 | 1,200 | 50 | 441 | 552 | 888 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 471 | 513 | 404 | 446 | 543 | 617 | 416 | 507 |
| Depreciation and amortisation | 44 | 55 | 45 | 44 | 50 | 67 | 60 | 60 |
| Stock-based pay | 14 | 17 | 21 | 16 | 17 | 16 | 24 | 11 |
| Capital spending | 52 | 106 | 71 | 71 | 94 | 135 | 75 | 100 |
| Free cash flow | 419 | 407 | 333 | 375 | 449 | 482 | 341 | 407 |
| Free cash flow after stock pay | 405 | 390 | 312 | 359 | 432 | 466 | 317 | 396 |
Compare with peers
- Restaurant Brands International Inc. cash flow
- Texas Roadhouse, Inc. cash flow
- Yum China Holdings, Inc. cash flow
- Chipotle Mexican Grill cash flow
- Brinker International, Inc cash flow
Head to head: QSR vs YUMTXRH vs YUMYUM vs YUMC
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies