UFP Industries Inc balance sheet
At the end of fiscal 2025, UFP Industries Inc had total assets of $4.02bn, total liabilities of $934m and shareholders' equity of $3.06bn. It held $914m in cash against $230m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 67 | 43 | 11 | 8 | 0 | 0 | 88 | 34 | 28 | 27 | 168 | 437 | 287 | 559 | 1,118 | 1,172 | 914 | 597 |
| Receivables | — | 127 | 127 | 163 | 180 | 196 | 223 | 282 | 328 | 343 | 364 | 471 | 738 | 618 | 549 | 501 | 476 | 731 |
| Inventory | — | 190 | 195 | 243 | 287 | 340 | 305 | 397 | 460 | 556 | 487 | 567 | 963 | 973 | 728 | 721 | 722 | 749 |
| Total current assets | — | 383 | 358 | 453 | 496 | 573 | 648 | 756 | 863 | 995 | 1,093 | 1,538 | 2,073 | 2,262 | 2,502 | 2,503 | 2,269 | 2,219 |
| Goodwill | — | 155 | 155 | 159 | 160 | 183 | 181 | 199 | 213 | 224 | 230 | 252 | 315 | 337 | 336 | 340 | 344 | 345 |
| Total assets | — | 789 | 764 | 861 | 917 | 1,024 | 1,108 | 1,292 | 1,465 | 1,648 | 1,889 | 2,405 | 3,245 | 3,672 | 4,018 | 4,151 | 4,023 | 4,105 |
| Accounts payable | — | 59 | 49 | 66 | 73 | 89 | 95 | 125 | 140 | 137 | 142 | 212 | 319 | 207 | 203 | 225 | 206 | 293 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 4 | 3 | 7 | 12 | 11 | 10 | 9 | 6 | 4 | 6 |
| Total current liabilities | — | 119 | 133 | 115 | 139 | 175 | 204 | 272 | 303 | 310 | 354 | 464 | 776 | 612 | 568 | 512 | 494 | 557 |
| Short-term debt | — | — | 40 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 3 | 0 | 43 | 3 | 43 | 4 | 1 | 5 |
| Long-term debt | — | 55 | 12 | 96 | 85 | 99 | 85 | 109 | 145 | 202 | 161 | 312 | 278 | 275 | 234 | 230 | 229 | 229 |
| Total debt | 0 | 55 | 93 | 96 | 85 | 99 | 86 | 112 | 146 | 203 | 164 | 312 | 320 | 278 | 277 | 234 | 230 | 234 |
| Total liabilities | — | 208 | 181 | 253 | 267 | 324 | 341 | 432 | 491 | 559 | 632 | 922 | 1,229 | 1,068 | 968 | 901 | 934 | 1,045 |
| Shareholders' equity | 569 | 575 | 577 | 600 | 641 | 686 | 753 | 849 | 959 | 1,073 | 1,244 | 1,460 | 1,979 | 2,564 | 3,000 | 3,224 | 3,062 | 3,038 |
| Shares outstanding | — | 58m | 59m | 59m | 60m | 60m | 60m | 61m | 61m | 61m | 61m | 61m | 62m | 62m | 62m | 61m | 57m | 55m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 651 | 501 | 713 | 687 | 608 | 476 | 648 | 731 |
| Inventory | 645 | 721 | 755 | 722 | 667 | 722 | 767 | 749 |
| Total current assets | 2,614 | 2,503 | 2,464 | 2,368 | 2,387 | 2,269 | 2,270 | 2,219 |
| Goodwill | 336 | 340 | 340 | 342 | 342 | 344 | 344 | 345 |
| Total assets | 4,218 | 4,151 | 4,150 | 4,097 | 4,136 | 4,023 | 4,032 | 4,105 |
| Accounts payable | 240 | 225 | 278 | 259 | 232 | 206 | 256 | 293 |
| Deferred revenue (current) | 9 | 6 | 4 | 8 | 5 | 4 | 6 | 6 |
| Total current liabilities | 606 | 512 | 497 | 521 | 532 | 494 | 489 | 557 |
| Short-term debt | 44 | 4 | 4 | 5 | 5 | 1 | 6 | 5 |
| Long-term debt | 232 | 230 | 230 | 229 | 229 | 229 | 228 | 229 |
| Total debt | 276 | 234 | 234 | 234 | 234 | 230 | 234 | 234 |
| Total liabilities | 1,019 | 901 | 886 | 924 | 927 | 934 | 931 | 1,045 |
| Shareholders' equity | 3,174 | 3,224 | 3,238 | 3,145 | 3,180 | 3,062 | 3,080 | 3,038 |
| Shares outstanding | 61m | 61m | 60m | 59m | 58m | 57m | 56m | 55m |
Compare with peers
- Lennox International balance sheet
- Carlisle Companies Inc balance sheet
- Resideo Technologies, Inc. balance sheet
- Masco balance sheet
- Fortune Brands Innovations, Inc. balance sheet
Head to head: LII vs UFPICSL vs UFPIREZI vs UFPIMAS vs UFPI
More: Building Products stocks compared, Industrials sector, rankings of US companies