Masco balance sheet
At the end of fiscal 2025, Masco had total assets of $5.20bn, total liabilities of $5.13bn and shareholders' equity of −$185m. It held $647m in cash against $2.95bn of debt: net debt of $2.30bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,413 | 1,425 | 1,353 | 1,040 | 1,223 | 1,379 | 1,468 | 990 | 1,194 | 552 | 697 | 1,326 | 926 | 452 | 634 | 634 | 647 | 610 |
| Receivables | 75 | 65 | 61 | 74 | 1,004 | 820 | 853 | 917 | 1,066 | 990 | 997 | 1,138 | 1,171 | 1,149 | 1,090 | 1,035 | 1,028 | 1,254 |
| Inventory | 743 | 732 | 769 | 726 | 765 | 712 | 687 | 712 | 784 | 798 | 754 | 876 | 1,216 | 1,236 | 1,022 | 938 | 1,046 | 1,050 |
| Total current assets | 3,451 | 3,464 | 3,429 | 3,217 | 3,468 | 3,620 | 3,328 | 2,934 | 3,263 | 2,766 | 2,711 | 3,489 | 3,422 | 2,946 | 2,856 | 2,730 | 2,840 | 3,039 |
| Goodwill | 3,108 | 2,383 | 1,891 | 1,894 | 859 | 840 | 839 | 832 | 453 | 511 | 509 | 563 | 568 | 537 | 604 | 597 | 623 | 612 |
| Total assets | 9,175 | 8,140 | 7,297 | 6,883 | 6,885 | 7,208 | 5,664 | 5,164 | 5,534 | 5,393 | 5,027 | 5,777 | 5,575 | 5,187 | 5,363 | 5,016 | 5,201 | 5,338 |
| Accounts payable | 578 | 602 | 770 | 788 | 902 | 721 | 749 | 800 | 824 | 736 | 697 | 893 | 1,045 | 877 | 840 | 789 | 810 | 860 |
| Total current liabilities | 1,781 | 1,487 | 2,363 | 1,862 | 1,686 | 2,211 | 2,403 | 1,460 | 1,667 | 1,684 | 1,548 | 1,934 | 1,939 | 1,889 | 1,695 | 1,560 | 1,573 | 1,657 |
| Short-term debt | 364 | 66 | 803 | 206 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 3,604 | 4,032 | 3,222 | 3,422 | 3,421 | 2,919 | 2,403 | 2,995 | 2,969 | 2,971 | 2,771 | 2,792 | 2,949 | 2,946 | 2,945 | 2,945 | 2,945 | 3,245 |
| Total debt | 4,332 | 4,164 | 4,828 | 3,834 | 3,433 | 3,929 | 4,411 | 2,999 | 3,201 | 2,987 | 2,775 | 2,798 | 2,969 | 3,356 | 2,951 | 2,951 | 2,949 | 3,247 |
| Total liabilities | 6,358 | 6,558 | 6,555 | 6,341 | 6,170 | 6,080 | 5,606 | 5,240 | 5,351 | 5,324 | 5,083 | 5,356 | 5,497 | 5,429 | 5,247 | 5,069 | 5,125 | 5,531 |
| Shareholders' equity | 2,629 | 1,384 | 527 | 322 | 559 | 924 | −135 | −298 | −53 | −111 | −235 | 195 | −179 | −480 | −126 | −279 | −185 | −448 |
| Non-controlling interests and other (assets − liabilities − equity) | 188 | 198 | 215 | 220 | 156 | 204 | 193 | 222 | 236 | 180 | 179 | 226 | 257 | 238 | 242 | 226 | 261 | 255 |
| Net debt (negative = net cash) | 2,919 | 2,739 | 3,475 | 2,794 | 2,210 | 2,550 | 2,943 | 2,009 | 2,007 | 2,435 | 2,078 | 1,472 | 2,043 | 2,904 | 2,317 | 2,317 | 2,302 | 2,637 |
| Shares outstanding | 350m | 349m | 348m | 349m | 350m | 345m | 331m | 318m | 310m | 294m | 276m | 258m | 241m | 225m | 221m | 213m | 204m | 193m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,035 | 1,258 | 1,318 | 1,181 | 1,028 | 1,320 | 1,342 | 1,254 |
| Inventory | 938 | 1,047 | 1,097 | 1,069 | 1,046 | 1,068 | 1,060 | 1,050 |
| Total current assets | 2,730 | 2,798 | 2,925 | 2,959 | 2,840 | 2,895 | 3,069 | 3,039 |
| Goodwill | 597 | 605 | 621 | 622 | 623 | 618 | 618 | 612 |
| Total assets | 5,016 | 5,107 | 5,288 | 5,311 | 5,201 | 5,233 | 5,401 | 5,338 |
| Accounts payable | 789 | 868 | 871 | 842 | 810 | 894 | 890 | 860 |
| Total current liabilities | 1,560 | 1,603 | 1,609 | 1,576 | 1,573 | 1,653 | 1,646 | 1,657 |
| Long-term debt | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 3,245 | 3,245 |
| Total debt | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 3,245 | 3,245 |
| Total liabilities | 5,069 | 5,113 | 5,138 | 5,143 | 5,125 | 5,205 | 5,519 | 5,531 |
| Shareholders' equity | −279 | −254 | −84 | −78 | −185 | −242 | −365 | −448 |
| Non-controlling interests and other (assets − liabilities − equity) | 226 | 248 | 234 | 246 | 261 | 270 | 247 | 255 |
| Shares outstanding | 213m | 211m | 209m | 208m | 204m | 202m | 197m | 193m |
Compare with peers
- Resideo Technologies, Inc. balance sheet
- UFP Industries Inc balance sheet
- Owens Corning balance sheet
- Lennox International balance sheet
- Carlisle Companies Inc balance sheet
Head to head: MAS vs REZIMAS vs UFPIMAS vs OC
More: Building Products stocks compared, Industrials sector, rankings of US companies