Ultralife Corp balance sheet
At the end of fiscal 2025, Ultralife Corp had total assets of $217m, total liabilities of $86.8m and shareholders' equity of $130m. It held $9.3m in cash against $49.7m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 5 | 5 | 10 | 16 | 18 | 14 | 11 | 18 | 26 | 7 | 11 | 8 | 6 | 10 | 7 | 9 | 7 |
| Receivables | — | 34 | 20 | 21 | 14 | 11 | 11 | 13 | 15 | 16 | 30 | 21 | 20 | 28 | 32 | 29 | 34 | 35 |
| Inventory | — | 33 | 35 | 30 | 26 | 26 | 24 | 23 | 26 | 23 | 30 | 28 | 33 | 41 | 42 | 51 | 54 | 59 |
| Total current assets | — | 76 | 64 | 64 | 59 | 57 | 52 | 49 | 62 | 67 | 70 | 64 | 67 | 79 | 90 | 97 | 106 | 107 |
| Goodwill | — | 18 | 18 | 16 | 16 | 16 | 16 | 20 | 20 | 20 | 27 | 27 | 38 | 37 | 38 | 45 | 45 | 45 |
| Total assets | — | 115 | 101 | 98 | 90 | 88 | 82 | 85 | 97 | 121 | 145 | 138 | 160 | 168 | 178 | 220 | 217 | 216 |
| Accounts payable | — | 16 | 14 | 11 | 7 | 7 | 6 | 7 | 9 | 10 | 9 | 11 | 10 | 16 | 11 | 14 | 17 | 23 |
| Deferred revenue (current) | — | 3 | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 36 | 23 | 20 | 12 | 11 | 11 | 11 | 14 | 15 | 17 | 19 | 19 | 29 | 24 | 29 | 37 | 37 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 2 |
| Long-term debt | — | 0 | 0 | 0 | 0 | — | — | — | — | — | 16 | 0 | 19 | 19 | 24 | 52 | 46 | 43 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 1 | 21 | 21 | 26 | 55 | 50 | 45 |
| Total liabilities | — | — | — | — | 17 | 16 | 16 | 17 | 18 | 16 | 35 | 21 | 42 | 52 | 53 | 86 | 87 | 84 |
| Shareholders' equity | 78 | 74 | 73 | 74 | 74 | 72 | 66 | 68 | 79 | 105 | 110 | 117 | 118 | 116 | 125 | 134 | 130 | 133 |
| Shares outstanding | — | — | — | — | 17m | 17m | 15m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 17m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 28 | 29 | 36 | 32 | 31 | 34 | 34 | 35 |
| Inventory | 44 | 51 | 48 | 51 | 53 | 54 | 57 | 59 |
| Total current assets | 86 | 97 | 101 | 99 | 101 | 106 | 110 | 107 |
| Goodwill | 38 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Total assets | 172 | 220 | 224 | 221 | 222 | 217 | 221 | 216 |
| Accounts payable | 13 | 14 | 17 | 15 | 14 | 17 | 24 | 23 |
| Total current liabilities | 26 | 29 | 31 | 30 | 34 | 37 | 43 | 37 |
| Short-term debt | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 2 |
| Long-term debt | 6 | 52 | 51 | 48 | 47 | 46 | 44 | 43 |
| Total debt | 8 | 54 | 54 | 51 | 50 | 50 | 48 | 45 |
| Total liabilities | 38 | 86 | 87 | 82 | 85 | 87 | 91 | 84 |
| Shareholders' equity | 134 | 134 | 136 | 138 | 137 | 130 | 130 | 133 |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Compare with peers
- Wallbox N.V. balance sheet
- Eos Energy Enterprises, Inc. balance sheet
- Energy Vault Holdings, Inc. balance sheet
- Fuelcell Energy Inc balance sheet
- Tigo Energy, Inc. balance sheet
Head to head: ULBI vs WBXEOSE vs ULBINRGV vs ULBIFCEL vs ULBI
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies