Ultralife Corp income statement
In fiscal 2025, Ultralife Corp reported revenue of $191m, up 16.2% on the year before, operating income of −$5.9m (a -3.1% margin) and net income of −$5.9m, or −$35.00 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 167 | 136 | 102 | 79 | 66 | 76 | 82 | 86 | 87 | 107 | 108 | 98 | 132 | 159 | 164 | 191 | 187 |
| Cost of revenue | 119 | 120 | 102 | 73 | 56 | 47 | 53 | 57 | 59 | 62 | 76 | 79 | 74 | 102 | 119 | 122 | 145 | 142 |
| Gross profit | 35 | 47 | 34 | 29 | 23 | 19 | 23 | 25 | 26 | 26 | 31 | 29 | 25 | 29 | 39 | 42 | 46 | 46 |
| Research and development | 9 | 9 | 9 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 7 | 6 | 7 | 7 | 8 | 8 | 10 | 12 |
| Selling, general and administrative | 29 | 26 | 23 | 22 | 17 | 15 | 14 | 15 | 15 | 15 | 17 | 18 | 18 | 22 | 22 | 24 | 29 | 30 |
| Operating income | −4 | 12 | 2 | −0 | −1 | −1 | 3 | 4 | 6 | 7 | 7 | 6 | 0 | 0 | 9 | 10 | −6 | −8 |
| Interest expense | 1 | 1 | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net interest income | — | — | −1 | −0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | −5 | 11 | 2 | −1 | −1 | −2 | 3 | 4 | 6 | 7 | 7 | 7 | −0 | −0 | 9 | 8 | −8 | −10 |
| Income tax | 0 | −0 | 1 | 1 | 0 | 0 | 0 | 0 | −1 | −18 | 1 | 2 | 0 | −0 | 2 | 2 | −2 | −3 |
| Net income | −9 | −6 | −2 | −2 | −1 | −2 | 3 | 4 | 8 | 25 | 5 | 5 | −0 | −0 | 7 | 6 | −6 | −7 |
| Diluted EPS | −$0.54 | −$0.36 | −$0.12 | −$0.09 | −$0.05 | — | $0.17 | $0.23 | $0.48 | $1.53 | $32.00 | $0.33 | $0.05 | $0.05 | $0.44 | $38.00 | −$35.00 | −$0.39 |
| Diluted shares (average) | 17m | 17m | 17m | 17m | 17m | 17m | 16m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 17m |
| EBITDA | 0 | 16 | 6 | 3 | 2 | 1 | 6 | 6 | 9 | 9 | 10 | 9 | 4 | 5 | 13 | 13 | −2 | −4 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 44 | 51 | 49 | 43 | 48 | 47 | 48 |
| Cost of revenue | 27 | 33 | 38 | 37 | 34 | 36 | 37 | 34 |
| Gross profit | 9 | 11 | 13 | 12 | 10 | 12 | 10 | 14 |
| Research and development | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Selling, general and administrative | 6 | 7 | 7 | 7 | 8 | 8 | 7 | 7 |
| Operating income | 1 | 1 | 3 | 2 | −1 | −11 | −0 | 3 |
| Income before tax | 0 | 0 | 2 | 1 | −2 | −10 | −1 | 3 |
| Income tax | 0 | 0 | 1 | 0 | −1 | −3 | −0 | 0 |
| Net income | 0 | 0 | 2 | 1 | −1 | −7 | −0 | 3 |
| Diluted EPS | $0.02 | $37.63 | $11.00 | $5.00 | −$0.07 | −$35.09 | −$3.00 | $15.00 |
| EBITDA | 1 | 2 | 4 | 3 | 0 | −10 | 1 | 4 |
Compare with peers
- Wallbox N.V. income statement
- Eos Energy Enterprises, Inc. income statement
- Energy Vault Holdings, Inc. income statement
- Fuelcell Energy Inc income statement
- Tigo Energy, Inc. income statement
Head to head: ULBI vs WBXEOSE vs ULBINRGV vs ULBIFCEL vs ULBI
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies