Universal Logistics Holdings, Inc. balance sheet
At the end of fiscal 2025, Universal Logistics Holdings, Inc. had total assets of $1.77bn and shareholders' equity of $540m. It held $26.8m in cash against $802m of debt: net debt of $775m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 10 | 6 | 3 | 10 | 8 | 13 | 2 | 2 | 6 | 8 | 9 | 14 | 47 | 13 | 19 | 27 | 20 |
| Receivables | — | 69 | 113 | 119 | 132 | 151 | 141 | 145 | 171 | 216 | 211 | 259 | 341 | 351 | 288 | 294 | 261 | 267 |
| Inventory | — | — | — | — | 4 | 8 | 9 | 9 | 5 | 7 | 7 | 8 | 14 | 11 | 12 | 8 | 10 | 11 |
| Total current assets | — | 101 | 172 | 169 | 203 | 216 | 203 | 207 | 229 | 275 | 272 | 322 | 421 | 460 | 365 | 410 | 383 | 378 |
| Goodwill | — | 17 | 18 | 18 | 75 | 74 | 74 | 74 | 74 | 145 | 168 | 171 | 171 | 171 | 171 | 207 | 106 | 106 |
| Total assets | — | 295 | 316 | 327 | 490 | 529 | 503 | 570 | 611 | 843 | 995 | 1,063 | 1,137 | 1,204 | 1,254 | 1,787 | 1,772 | 1,683 |
| Accounts payable | — | 24 | 50 | 55 | 46 | 57 | 46 | 66 | 84 | 92 | 92 | 98 | 118 | 87 | 64 | 60 | 61 | 69 |
| Total current liabilities | — | 42 | 113 | 104 | 101 | 114 | 154 | 145 | 199 | 221 | 250 | 273 | 313 | 287 | 260 | 305 | 318 | 316 |
| Short-term debt | — | — | 16 | — | 5 | 10 | 61 | 34 | 41 | 52 | 59 | 60 | 61 | 65 | 71 | 89 | 115 | 98 |
| Long-term debt | — | — | 67 | 146 | 232 | 226 | 172 | 227 | 207 | 349 | 398 | 400 | 366 | 313 | 311 | 670 | 683 | 594 |
| Total debt | 0 | — | 83 | 146 | 238 | 235 | 233 | 261 | 248 | 400 | 460 | 462 | 428 | 383 | 386 | 763 | 802 | 693 |
| Shareholders' equity | 63 | 84 | 95 | 57 | 106 | 137 | 131 | 148 | 169 | 209 | 205 | 240 | 302 | 447 | 532 | 647 | 540 | 561 |
| Net debt (negative = net cash) | −2 | −10 | 78 | 143 | 227 | 227 | 220 | 260 | 246 | 395 | 452 | 453 | 415 | 336 | 374 | 743 | 775 | 672 |
| Shares outstanding | — | 31m | 30m | 30m | 30m | 30m | 28m | 28m | 28m | 28m | 27m | 27m | 27m | 26m | 26m | 26m | 26m | 26m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 300 | 294 | 259 | 255 | 278 | 261 | 257 | 267 |
| Inventory | — | 8 | — | — | — | 10 | 9 | 11 |
| Total current assets | 406 | 410 | 389 | 393 | 429 | 383 | 359 | 378 |
| Goodwill | 167 | 207 | 207 | 207 | 106 | 106 | 106 | 106 |
| Total assets | 1,555 | 1,787 | 1,800 | 1,860 | 1,774 | 1,772 | 1,724 | 1,683 |
| Accounts payable | 78 | 60 | 78 | 75 | 68 | 61 | 52 | 69 |
| Total current liabilities | 297 | 305 | 329 | 308 | 324 | 318 | 318 | 316 |
| Short-term debt | 86 | 89 | 92 | 97 | 105 | 115 | 116 | 98 |
| Long-term debt | 472 | 670 | 645 | 698 | 719 | 683 | 634 | 594 |
| Total debt | 557 | 759 | 737 | 795 | 824 | 798 | 750 | 693 |
| Shareholders' equity | 631 | 647 | 646 | 654 | 535 | 540 | 539 | 561 |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Compare with peers
- Covenant Logistics Group, Inc. balance sheet
- Marten Transport LTD balance sheet
- Heartland Express Inc balance sheet
- Werner Enterprises Inc balance sheet
- Saia Inc balance sheet
Head to head: CVLG vs ULHMRTN vs ULHHTLD vs ULH
More: Cargo Ground Transportation stocks compared, Industrials sector, rankings of US companies