Universal Logistics Holdings, Inc. income statement
In fiscal 2025, Universal Logistics Holdings, Inc. reported revenue of $1.56bn, down 15.6% on the year before, operating income of −$64.3m (a -4.1% margin) and net income of −$99.9m, or −$3.79 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 852 | 991 | 1,037 | 1,033 | 1,192 | 1,129 | 1,073 | 1,217 | 1,462 | 1,512 | 1,391 | 1,751 | 2,015 | 1,662 | 1,846 | 1,558 | 1,529 |
| Selling, general and administrative | 44 | 30 | 30 | 41 | 33 | 42 | 38 | 38 | — | — | — | — | — | — | — | — | — | — |
| General and administrative | — | — | — | — | — | — | — | — | 32 | 32 | 44 | 33 | 42 | 49 | 50 | 57 | 54 | 58 |
| Operating income | 9 | 52 | 66 | 69 | 84 | 81 | 73 | 47 | 25 | 84 | 65 | 80 | 103 | 240 | 145 | 203 | −64 | −50 |
| Interest expense | 0 | 2 | 2 | 4 | 4 | 8 | 9 | 8 | 10 | 15 | 17 | 15 | 12 | 16 | 24 | 34 | 49 | 52 |
| Income before tax | 8 | 57 | 66 | 68 | 81 | 73 | 65 | 39 | 17 | 69 | 50 | 64 | 99 | 225 | 124 | 174 | −100 | −89 |
| Income tax | 3 | 11 | 14 | 20 | 30 | 28 | 25 | 15 | −11 | 17 | 13 | 16 | 25 | 57 | 31 | 44 | −0 | 2 |
| Net income | 5 | 46 | 51 | 48 | 51 | 45 | 40 | 24 | 28 | 52 | 38 | 48 | 74 | 169 | 93 | 130 | −100 | −92 |
| Diluted EPS | $0.15 | $1.50 | $1.71 | $1.59 | $1.68 | $1.51 | $1.37 | $0.85 | $0.99 | $1.84 | $1.34 | $1.78 | $2.74 | $6.37 | $3.53 | $4.93 | −$3.79 | −$3.47 |
| Diluted shares (average) | 32m | 30m | 30m | 30m | 30m | 30m | 29m | 28m | 28m | 28m | 28m | 27m | 27m | 26m | 26m | 26m | 26m | 26m |
| EBITDA | 19 | 70 | 84 | 87 | 104 | 114 | 108 | 83 | 72 | 138 | 140 | 155 | 170 | 317 | 222 | 327 | 82 | 93 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 465 | 382 | 394 | 397 | 385 | 368 | 379 |
| General and administrative | 13 | 16 | 13 | 14 | 14 | 13 | 15 | 16 |
| Operating income | 43 | 38 | 16 | 20 | −117 | 17 | 5 | 45 |
| Interest expense | 9 | 12 | 11 | 12 | 13 | 13 | 12 | 13 |
| Income before tax | 35 | 27 | 8 | 11 | −127 | 7 | −5 | 35 |
| Income tax | 9 | 7 | 2 | 3 | −9 | 4 | −1 | 8 |
| Net income | 27 | 20 | 6 | 8 | −118 | 4 | −4 | 26 |
| Diluted EPS | $1.01 | $0.76 | $0.23 | $0.32 | −$4.48 | $0.14 | −$0.13 | $0.99 |
| EBITDA | 73 | 75 | 51 | 56 | −82 | 57 | 40 | 78 |
Compare with peers
- Covenant Logistics Group, Inc. income statement
- Marten Transport LTD income statement
- Heartland Express Inc income statement
- Werner Enterprises Inc income statement
- Saia Inc income statement
Head to head: CVLG vs ULHMRTN vs ULHHTLD vs ULH
More: Cargo Ground Transportation stocks compared, Industrials sector, rankings of US companies