Universal Logistics Holdings, Inc. cash flow statement
In fiscal 2025, Universal Logistics Holdings, Inc.'s operations generated $183m of cash; it spent $224m on capital projects, leaving free cash flow of −$41.1m. It returned $11.1m in dividends and $85,000 through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 23 | 47 | 79 | 70 | 58 | 79 | 78 | 69 | 84 | 95 | 128 | 99 | 83 | 213 | 210 | 112 | 183 | 147 |
| Depreciation and amortisation | 10 | 18 | 18 | 18 | 20 | 33 | 35 | 37 | 47 | 54 | 75 | 74 | 68 | 77 | 77 | 124 | 146 | 143 |
| Stock-based pay | — | — | — | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Capital spending | 22 | 13 | 30 | 30 | 17 | 60 | 26 | 97 | 63 | 67 | 80 | 91 | 39 | 117 | 241 | 252 | 224 | 110 |
| Free cash flow | 1 | 34 | 49 | 41 | 41 | 20 | 52 | −29 | 20 | 28 | 48 | 9 | 44 | 96 | −30 | −139 | −41 | 37 |
| Free cash flow after stock pay | — | — | — | 40 | 40 | 18 | 52 | −29 | 20 | 28 | 48 | 8 | 44 | 96 | −31 | −140 | −42 | 36 |
| Dividends paid | 16 | — | 16 | 15 | 4 | 8 | 8 | 8 | 8 | 11 | 15 | 6 | 11 | 14 | 11 | 11 | 11 | 11 |
| Share buybacks | 0 | 5 | 2 | 1 | 0 | 6 | 35 | 0 | 1 | 1 | 25 | 5 | 0 | 14 | 0 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 60 | 84 | 26 | 26 | 47 | 33 | 40 |
| Depreciation and amortisation | 30 | 36 | 35 | 36 | 35 | 39 | 36 | 33 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Capital spending | 65 | 41 | 53 | 84 | 54 | 33 | 10 | 13 |
| Free cash flow | −59 | 19 | 32 | −59 | −29 | 14 | 24 | 27 |
| Free cash flow after stock pay | −59 | 19 | 31 | −59 | −29 | 14 | 23 | 27 |
Compare with peers
- Covenant Logistics Group, Inc. cash flow
- Marten Transport LTD cash flow
- Heartland Express Inc cash flow
- Werner Enterprises Inc cash flow
- Saia Inc cash flow
Head to head: CVLG vs ULHMRTN vs ULHHTLD vs ULH
More: Cargo Ground Transportation stocks compared, Industrials sector, rankings of US companies