UL Solutions Inc. balance sheet
At the end of fiscal 2025, UL Solutions Inc. had total assets of $2.92bn, total liabilities of $1.63bn and shareholders' equity of $1.26bn. It held $295m in cash against $494m of debt: net debt of $199m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 322 | 315 | 298 | 295 | 434 |
| Receivables | — | 362 | 380 | 422 | 471 |
| Total current assets | — | 953 | 921 | 1,000 | 1,234 |
| Goodwill | 647 | 623 | 633 | 656 | 642 |
| Total assets | — | 2,736 | 2,800 | 2,921 | 3,119 |
| Accounts payable | — | 169 | 182 | 183 | 179 |
| Deferred revenue (current) | — | 162 | 162 | 173 | 347 |
| Total current liabilities | — | 709 | 740 | 760 | 866 |
| Short-term debt | — | 0 | 50 | 0 | — |
| Long-term debt | — | 904 | 692 | 491 | 301 |
| Total debt | 0 | 910 | 747 | 494 | 303 |
| Total liabilities | — | 2,058 | 1,869 | 1,627 | 1,499 |
| Shareholders' equity | 1,077 | 654 | 904 | 1,262 | 1,595 |
| Net debt (negative = net cash) | −322 | 595 | 449 | 199 | −131 |
| Shares outstanding | 200m | 200m | 200m | 201m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 354 | 380 | 463 | 424 | 386 | 422 | 497 | 471 |
| Total current assets | 977 | 921 | 998 | 1,009 | 995 | 1,000 | 1,047 | 1,234 |
| Goodwill | 651 | 633 | 641 | 656 | 655 | 656 | 643 | 642 |
| Total assets | 2,877 | 2,800 | 2,878 | 2,922 | 2,898 | 2,921 | 2,955 | 3,119 |
| Accounts payable | 138 | 182 | 143 | 139 | 151 | 183 | 168 | 179 |
| Deferred revenue (current) | 253 | 162 | 400 | 328 | 255 | 173 | 410 | 347 |
| Total current liabilities | 745 | 740 | 804 | 765 | 749 | 760 | 899 | 866 |
| Short-term debt | 37 | 50 | 0 | 0 | 0 | 0 | — | — |
| Long-term debt | 760 | 692 | 653 | 608 | 544 | 491 | 357 | 301 |
| Total debt | 797 | 742 | 653 | 608 | 544 | 491 | 357 | 301 |
| Total liabilities | 1,981 | 1,869 | 1,894 | 1,809 | 1,678 | 1,627 | 1,619 | 1,499 |
| Shareholders' equity | 872 | 904 | 970 | 1,093 | 1,193 | 1,262 | 1,319 | 1,595 |
| Shares outstanding | 200m | 200m | — | — | — | 201m | — | — |
Compare with peers
- Verisk Analytics, Inc. balance sheet
- FTI Consulting, Inc balance sheet
- Clarivate PLC balance sheet
- NIQ Global Intelligence plc balance sheet
- Transunion balance sheet
Head to head: ULS vs VRSKFCN vs ULSCLVT vs ULS
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies