UL Solutions Inc. cash flow statement
In fiscal 2025, UL Solutions Inc.'s operations generated $600m of cash; it spent $197m on capital projects, leaving free cash flow of $403m. It returned $104m in dividends.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | 372 | 467 | 524 | 600 | 678 |
| Depreciation and amortisation | 135 | 154 | 172 | 188 | 190 |
| Stock-based pay | 0 | 0 | 23 | 47 | 63 |
| Capital spending | 164 | 215 | 237 | 197 | 242 |
| Free cash flow | 208 | 252 | 287 | 403 | 436 |
| Free cash flow after stock pay | 208 | 252 | 264 | 356 | 373 |
| Dividends paid | 1,600 | 680 | 100 | 104 | 110 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 150 | 130 | 154 | 147 | 155 | 144 | 219 | 160 |
| Depreciation and amortisation | 43 | 47 | 45 | 46 | 46 | 51 | 47 | 46 |
| Stock-based pay | 10 | 7 | 8 | 14 | 15 | 11 | 12 | 25 |
| Capital spending | 66 | 58 | 51 | 42 | 46 | 58 | 69 | 69 |
| Free cash flow | 84 | 72 | 103 | 105 | 109 | 86 | 150 | 91 |
| Free cash flow after stock pay | 74 | 65 | 95 | 91 | 94 | 75 | 138 | 66 |
Compare with peers
- Verisk Analytics, Inc. cash flow
- FTI Consulting, Inc cash flow
- Clarivate PLC cash flow
- NIQ Global Intelligence plc cash flow
- Transunion cash flow
Head to head: ULS vs VRSKFCN vs ULSCLVT vs ULS
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies