Verisk Analytics, Inc. balance sheet
At the end of fiscal 2025, Verisk Analytics, Inc. had total assets of $6.20bn, total liabilities of $5.89bn and shareholders' equity of $309m. It held $2.18bn in cash against $4.77bn of debt: net debt of $2.60bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 135 | 142 | 140 | 185 | 219 | 112 | 113 | 303 | 291 | 2,178 | 551 |
| Receivables | 264 | 349 | 356 | 442 | 432 | 300 | 290 | 334 | 434 | 422 | 400 |
| Total current assets | 501 | 598 | 645 | 745 | 794 | 907 | 925 | 810 | 912 | 2,765 | 1,122 |
| Goodwill | 2,578 | 3,369 | 3,362 | 3,864 | 1,821 | 2,048 | 1,676 | 1,761 | 1,727 | 1,878 | 1,859 |
| Total assets | 4,631 | 6,020 | 5,900 | 7,055 | 7,562 | 7,808 | 6,961 | 4,366 | 4,265 | 6,196 | 4,496 |
| Deferred revenue (current) | 331 | 383 | 383 | 440 | 467 | 348 | 322 | 375 | 447 | 444 | 574 |
| Total current liabilities | 622 | 1,338 | 1,325 | 1,492 | 1,431 | 1,848 | 2,319 | 771 | 1,239 | 2,300 | 1,116 |
| Short-term debt | 107 | 724 | 673 | 499 | 514 | 971 | 1,393 | 15 | 514 | 1,509 | 258 |
| Long-term debt | 2,277 | 2,281 | 2,742 | 3,153 | 3,225 | 3,324 | 3,744 | 2,884 | 3,091 | 4,774 | 4,216 |
| Total debt | 2,387 | 3,009 | 2,742 | 3,652 | 3,225 | 3,324 | 3,744 | 2,884 | 3,091 | 4,774 | 4,474 |
| Total liabilities | 3,299 | 4,095 | 3,830 | 4,794 | 4,864 | 4,966 | 5,193 | 4,044 | 4,160 | 5,886 | 5,685 |
| Shareholders' equity | 1,332 | 1,925 | 2,071 | 2,261 | 2,698 | 2,817 | 1,749 | 310 | 100 | 309 | −1,189 |
| Net debt (negative = net cash) | 2,252 | 2,867 | 2,603 | 3,468 | 3,006 | 3,212 | 3,632 | 2,582 | 2,800 | 2,595 | 3,922 |
| Shares outstanding | 167m | 165m | 164m | 163m | 163m | 162m | 155m | 143m | 140m | 138m | 130m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 446 | 434 | 564 | 612 | 437 | 422 | 554 | 400 |
| Total current assets | 1,093 | 912 | 1,772 | 1,377 | 2,695 | 2,765 | 1,202 | 1,122 |
| Goodwill | 1,793 | 1,727 | 1,749 | 1,809 | 1,879 | 1,878 | 1,863 | 1,859 |
| Total assets | 4,563 | 4,265 | 5,122 | 4,795 | 6,242 | 6,196 | 4,598 | 4,496 |
| Deferred revenue (current) | 499 | 447 | 585 | 671 | 505 | 444 | 681 | 574 |
| Total current liabilities | 1,335 | 1,239 | 1,398 | 899 | 2,259 | 2,300 | 1,181 | 1,116 |
| Short-term debt | 516 | 514 | 518 | 17 | 1,489 | 1,509 | 258 | 258 |
| Long-term debt | 2,547 | 3,091 | 3,235 | 3,233 | 3,229 | 4,774 | 4,217 | 4,216 |
| Total debt | 3,063 | 3,606 | 3,753 | 3,250 | 4,718 | 6,282 | 4,476 | 4,474 |
| Total liabilities | 4,259 | 4,160 | 4,998 | 4,482 | 5,864 | 5,886 | 5,765 | 5,685 |
| Shareholders' equity | 300 | 100 | 123 | 312 | 377 | 309 | −1,168 | −1,189 |
| Shares outstanding | 141m | 140m | 140m | 140m | 139m | 138m | 131m | 130m |
Compare with peers
- UL Solutions Inc. balance sheet
- FTI Consulting, Inc balance sheet
- Clarivate PLC balance sheet
- NIQ Global Intelligence plc balance sheet
- Transunion balance sheet
Head to head: ULS vs VRSKFCN vs VRSKCLVT vs VRSK
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies