Verisk Analytics, Inc. cash flow statement
In fiscal 2025, Verisk Analytics, Inc.'s operations generated $1.44bn of cash; it spent $244m on capital projects, leaving free cash flow of $1.19bn. It returned $251m in dividends and $624m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 578 | 744 | 934 | 956 | 1,068 | 1,156 | 1,059 | 1,061 | 1,144 | 1,436 | 1,503 |
| Depreciation and amortisation | 126 | 136 | 165 | 186 | 192 | 207 | 197 | 207 | 234 | 259 | 262 |
| Stock-based pay | 30 | 32 | 39 | 43 | 48 | 56 | 57 | 54 | 48 | 54 | 58 |
| Capital spending | 157 | 184 | 231 | 217 | 247 | 268 | 275 | 230 | 224 | 244 | 267 |
| Free cash flow | 421 | 560 | 703 | 740 | 821 | 887 | 784 | 831 | 920 | 1,192 | 1,237 |
| Free cash flow after stock pay | 391 | 528 | 665 | 697 | 774 | 832 | 728 | 777 | 872 | 1,138 | 1,179 |
| Dividends paid | — | 0 | 0 | 164 | 176 | 188 | 195 | 197 | 221 | 251 | 256 |
| Share buybacks | 327 | 276 | 439 | 300 | 349 | 475 | 1,663 | 2,762 | 1,005 | 624 | 1,896 |
| Shares issued | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 296 | 255 | 445 | 245 | 404 | 343 | 390 | 366 |
| Depreciation and amortisation | 58 | 59 | 67 | 66 | 64 | 62 | 70 | 66 |
| Stock-based pay | 12 | 11 | 16 | 14 | 12 | 12 | 18 | 15 |
| Capital spending | 56 | 55 | 54 | 56 | 67 | 67 | 64 | 68 |
| Free cash flow | 241 | 200 | 391 | 189 | 336 | 276 | 326 | 298 |
| Free cash flow after stock pay | 229 | 189 | 375 | 175 | 324 | 264 | 308 | 283 |
Compare with peers
- UL Solutions Inc. cash flow
- FTI Consulting, Inc cash flow
- Clarivate PLC cash flow
- NIQ Global Intelligence plc cash flow
- Transunion cash flow
Head to head: ULS vs VRSKFCN vs VRSKCLVT vs VRSK
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies