Wheels Up Experience Inc. cash flow statement
In fiscal 2025, Wheels Up Experience Inc.'s operations generated −$166m of cash; it spent $93.6m on capital projects, leaving free cash flow of −$260m. It returned $1.6m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −25 | 210 | 126 | −231 | −665 | −78 | −166 | −247 |
| Depreciation and amortisation | 38 | 41 | 34 | 44 | 37 | 57 | 61 | 55 |
| Stock-based pay | 2 | 3 | 50 | 89 | 26 | 46 | 45 | 48 |
| Capital spending | 4 | 7 | 15 | 84 | 20 | 123 | 94 | 178 |
| Free cash flow | −29 | 203 | 111 | −314 | −685 | −201 | −260 | −425 |
| Free cash flow after stock pay | −31 | 199 | 62 | −403 | −711 | −247 | −305 | −474 |
| Share buybacks | — | 0 | 0 | 8 | 0 | 0 | 2 | 2 |
| Shares issued | — | — | — | — | — | — | 48 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −17 | 38 | −48 | −63 | −37 | −18 | −100 | −92 |
| Depreciation and amortisation | 4 | 42 | 9 | 5 | 5 | 43 | 4 | 4 |
| Stock-based pay | 8 | 13 | 13 | 8 | 12 | 12 | 11 | 13 |
| Capital spending | 5 | 108 | 15 | 16 | 23 | 40 | 62 | 53 |
| Free cash flow | −22 | −70 | −63 | −79 | −60 | −58 | −162 | −144 |
| Free cash flow after stock pay | −30 | −83 | −75 | −87 | −73 | −70 | −173 | −157 |
| Shares issued | — | — | — | — | — | −0 | — | — |
Compare with peers
- Flyexclusive Inc. cash flow
- Allegiant Travel Co cash flow
- Skywest Inc cash flow
- Frontier Group Holdings, Inc. cash flow
- Surf AIR Mobility Inc. cash flow
Head to head: FLYX vs UPALGT vs UPSKYW vs UPSRFM vs UP
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies