Universal Corp cash flow statement
In fiscal 2026, Universal Corp's operations generated $129m of cash; it spent $48.8m on capital projects, leaving free cash flow of $80.3m. It returned $81.3m in dividends.
Cash flow statement
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 162 | 54 | 200 | 234 | −4 | 227 | 187 | 250 | 81 | 165 | 11 | 220 | 45 | −11 | −75 | 327 | 129 | 217 |
| Depreciation and amortisation | 43 | 45 | 44 | 45 | 39 | 37 | 38 | 36 | 35 | 37 | 38 | 45 | 53 | 57 | 58 | 60 | 53 | 53 |
| Stock-based pay | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 8 | 8 | 6 | 6 | 6 | 8 | 12 | 9 | 7 | 5 |
| Capital spending | 58 | 39 | 38 | 31 | 46 | 58 | 47 | 36 | 34 | 39 | 35 | 66 | 53 | 55 | 66 | 63 | 49 | 53 |
| Free cash flow | 105 | 15 | 162 | 204 | −49 | 169 | 139 | 215 | 47 | 126 | −24 | 154 | −8 | −65 | −141 | 264 | 80 | 164 |
| Free cash flow after stock pay | 99 | 9 | 156 | 198 | −56 | 163 | 134 | 208 | 40 | 118 | −30 | 148 | −15 | −74 | −153 | 256 | 73 | 159 |
| Dividends paid | 46 | 45 | 45 | 46 | 47 | 47 | 47 | 50 | 55 | 70 | 75 | 75 | 76 | 77 | 78 | 80 | 81 | 82 |
| Share buybacks | 32 | 47 | 4 | 8 | 14 | 31 | 0 | 0 | 22 | 1 | 33 | 0 | 3 | 3 | 5 | 0 | 0 | — |
| Shares issued | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 216 | 159 | −205 | 33 | 114 | 187 | −117 |
| Depreciation and amortisation | 15 | 15 | 15 | 14 | 14 | 13 | 13 | 13 |
| Stock-based pay | 2 | 1 | 1 | 8 | 1 | 1 | −3 | 5 |
| Capital spending | 16 | 16 | 8 | 12 | 9 | 19 | 9 | 16 |
| Free cash flow | −1 | 200 | 151 | −217 | 24 | 95 | 179 | −133 |
| Free cash flow after stock pay | −3 | 199 | 150 | −225 | 23 | 94 | 181 | −138 |
Compare with peers
- RLX Technology Inc. cash flow
- Turning Point Brands, Inc. cash flow
- Altria cash flow
- British American Tobacco P.l.c. cash flow
- Philip Morris International cash flow
Head to head: RLX vs UVVTPB vs UVVMO vs UVVBTI vs UVV
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies