undamentalytics Newsletter

Kilroy Realty vs Vornado Realty Trust

Vornado Realty Trust is the larger business, with $1.81bn of revenue in fiscal 2025 against $1.11bn for Kilroy Realty (1.6 times as much). Vornado Realty Trust grew faster (1.3% against -2.0%). Vornado Realty Trust kept more of each dollar of sales as profit: a net margin of 50.0% against 24.8%. Vornado Realty Trust carries less debt relative to equity (37.8% against 84.7%).

Latest fiscal yearKilroy RealtyKRC, 2025Vornado Realty TrustVNO, 2025
Revenue $1.11bn $1.81bn
Revenue growth -2.0% 1.3%
Net income $276m $905m
Operating margin — —
Net margin 24.8% 50.0%
Return on equity 5.1% 16.2%
Free cash flow $450m $962m
Cash $179m $841m
Total debt $4.59bn $2.26bn
Debt to equity 84.7% 37.8%
Dividend per share $2.16 $0.74
Dividend yield 6.0% —
Share buybacks — $51.0m
Employees 241 3,145
Market value $4.21bn $6.40bn
Price vs our value range — —
Moat score 53 (Moderate) 46 (Moderate)
Insider trades, 12 months 0 buys, 6 sales 9 buys, 3 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.