VSE Corp balance sheet
At the end of fiscal 2025, VSE Corp had total assets of $2.03bn, total liabilities of $590m and shareholders' equity of $1.44bn. It held $69.4m in cash against $296m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 6 | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 8 | 30 | 69 | 75 |
| Receivables | — | 157 | 118 | 91 | 78 | 59 | 78 | 101 | 56 | 60 | 71 | 55 | 77 | 91 | 128 | 158 | 191 | 275 |
| Total current assets | — | 174 | 178 | 146 | 129 | 122 | 197 | 258 | 249 | 281 | 355 | 355 | 464 | 549 | 774 | 965 | 893 | 1,325 |
| Goodwill | — | 36 | 99 | 92 | 92 | 92 | 199 | 199 | 199 | 199 | 276 | 238 | 217 | 217 | 289 | 428 | 641 | 1,810 |
| Total assets | — | 288 | 455 | 410 | 381 | 355 | 617 | 662 | 629 | 639 | 846 | 780 | 919 | 1,000 | 1,350 | 1,743 | 2,029 | 4,397 |
| Accounts payable | — | 76 | 50 | 30 | 32 | 29 | 40 | 94 | 66 | 57 | 68 | 73 | 115 | 129 | 173 | 145 | 155 | 187 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 5 | 4 | 10 | 7 | 6 | 3 | 4 | 7 | — |
| Total current liabilities | — | 119 | 107 | 81 | 82 | 87 | 97 | 148 | 114 | 105 | 164 | 139 | 180 | 225 | 287 | 299 | 238 | 352 |
| Short-term debt | — | 7 | 19 | 23 | 25 | 25 | 17 | 21 | 7 | 9 | 17 | 20 | 14 | 10 | 23 | 30 | 8 | 32 |
| Long-term debt | — | 11 | 145 | 116 | 64 | 24 | 215 | 194 | 166 | 151 | 253 | 231 | 270 | 276 | 407 | 400 | 285 | 915 |
| Total debt | 0 | 18 | 164 | 140 | 92 | 49 | 235 | 216 | 174 | 163 | 273 | 253 | 287 | 289 | 433 | 433 | 296 | 967 |
| Total liabilities | — | 165 | 311 | 246 | 194 | 150 | 388 | 407 | 336 | 310 | 483 | 424 | 501 | 550 | 734 | 754 | 590 | 1,464 |
| Shareholders' equity | 101 | 124 | 144 | 164 | 187 | 205 | 229 | 255 | 293 | 328 | 363 | 356 | 417 | 450 | 617 | 988 | 1,439 | 2,933 |
| Shares outstanding | — | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 13m | 13m | 16m | 21m | 23m | 28m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 163 | 158 | 170 | 183 | 176 | 191 | 217 | 275 |
| Total current assets | 775 | 965 | 969 | 754 | 722 | 893 | 2,161 | 1,325 |
| Goodwill | 391 | 428 | 424 | 429 | 429 | 641 | 639 | 1,810 |
| Total assets | 1,464 | 1,743 | 1,733 | 1,602 | 1,560 | 2,029 | 3,311 | 4,397 |
| Accounts payable | 123 | 145 | 141 | 140 | 112 | 155 | 148 | 187 |
| Deferred revenue (current) | — | 4 | — | — | — | 7 | — | — |
| Total current liabilities | 210 | 299 | 248 | 202 | 183 | 238 | 246 | 352 |
| Short-term debt | 30 | 30 | 6 | 8 | 8 | 8 | 30 | 32 |
| Long-term debt | 420 | 400 | 459 | 372 | 349 | 285 | 331 | 915 |
| Total debt | 450 | 430 | 465 | 379 | 356 | 293 | 361 | 947 |
| Total liabilities | 676 | 754 | 757 | 623 | 577 | 590 | 644 | 1,464 |
| Shareholders' equity | 788 | 988 | 976 | 980 | 983 | 1,439 | 2,666 | 2,933 |
| Shares outstanding | 18m | 21m | 21m | 21m | 21m | 23m | 28m | 28m |
Compare with peers
- Global Industrial Co balance sheet
- Alta Equipment Group Inc. balance sheet
- Custom Truck One Source, Inc. balance sheet
- Distribution Solutions Group, Inc. balance sheet
- DXP Enterprises Inc balance sheet
Head to head: GIC vs VSECALTG vs VSECCTOS vs VSEC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies