Vishay Intertechnology Inc cash flow statement
In fiscal 2025, Vishay Intertechnology Inc's operations generated $184m of cash; it spent $273m on capital projects, leaving free cash flow of −$89.0m. It returned $12.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 290 | 545 | 376 | 287 | 292 | 297 | 246 | 297 | 369 | 259 | 296 | 315 | 457 | 484 | 366 | 174 | 184 | 346 |
| Depreciation and amortisation | 229 | 190 | 180 | 169 | 170 | 179 | 176 | 159 | 163 | 162 | 164 | 166 | 167 | 164 | 184 | 211 | 225 | 223 |
| Stock-based pay | 2 | 3 | 7 | 4 | 1 | 2 | 4 | 6 | 4 | 5 | 6 | 5 | 7 | 7 | 17 | 21 | 22 | 31 |
| Capital spending | 50 | 145 | 169 | 150 | 153 | 157 | 147 | 135 | 170 | 230 | 157 | 124 | 218 | 325 | 329 | 320 | 273 | 353 |
| Free cash flow | 240 | 400 | 207 | 137 | 139 | 140 | 99 | 162 | 198 | 29 | 140 | 191 | 239 | 159 | 36 | −146 | −89 | −7 |
| Free cash flow after stock pay | 238 | 397 | 201 | 134 | 138 | 138 | 95 | 155 | 194 | 24 | 134 | 186 | 232 | 152 | 20 | −167 | −111 | −38 |
| Share buybacks | 0 | 275 | 150 | 150 | 0 | 0 | 0 | 23 | 40 | 0 | 0 | 0 | 0 | 83 | 79 | 50 | 13 | −0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 68 | 16 | −9 | 28 | 149 | 64 | 105 |
| Depreciation and amortisation | 51 | 55 | 54 | 53 | 54 | 58 | 58 | 53 |
| Stock-based pay | 6 | 6 | 6 | 6 | 6 | 5 | 12 | 8 |
| Capital spending | 60 | 145 | 62 | 65 | 52 | 95 | 111 | 95 |
| Free cash flow | −9 | −77 | −45 | −73 | −25 | 55 | −47 | 10 |
| Free cash flow after stock pay | −15 | −83 | −52 | −79 | −31 | 50 | −59 | 2 |
Compare with peers
- Belden Inc. cash flow
- TTM Technologies Inc cash flow
- Littelfuse Inc cash flow
- Advanced Energy Industries Inc cash flow
- Coherent Corp. cash flow
Head to head: BDC vs VSHTTMI vs VSHLFUS vs VSHAEIS vs VSH
More: Electronic Components stocks compared, Technology sector, rankings of US companies