Littelfuse Inc cash flow statement
In fiscal 2025, Littelfuse Inc's operations generated $434m of cash; it spent $67.6m on capital projects, leaving free cash flow of $366m. It returned $72.0m in dividends and $27.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 104 | 121 | 116 | 117 | 153 | 166 | 180 | 269 | 332 | 245 | 258 | 373 | 420 | 457 | 368 | 434 | 595 |
| Depreciation and amortisation | 32 | 32 | 32 | 31 | 34 | 42 | 42 | 53 | 63 | 103 | 93 | 96 | 99 | 121 | 137 | 68 | 75 | −1,383 |
| Stock-based pay | 6 | 5 | 6 | 7 | 9 | 9 | 10 | 12 | 16 | 27 | 19 | 18 | 20 | 24 | 24 | 26 | 27 | 29 |
| Capital spending | 16 | 22 | 18 | 23 | 35 | 32 | 44 | 46 | 66 | 75 | 62 | 56 | 91 | 104 | 86 | 76 | 68 | 66 |
| Free cash flow | 14 | 82 | 103 | 94 | 82 | 121 | 122 | 134 | 203 | 257 | 183 | 202 | 283 | 315 | 371 | 292 | 366 | 529 |
| Free cash flow after stock pay | 9 | 76 | 97 | 86 | 74 | 112 | 112 | 122 | 187 | 230 | 164 | 184 | 263 | 292 | 347 | 266 | 339 | 500 |
| Dividends paid | — | 3 | 15 | 17 | 19 | 21 | 24 | 28 | 32 | 40 | 45 | 47 | 50 | 56 | 62 | 67 | 72 | 77 |
| Share buybacks | — | 25 | 37 | — | — | 14 | 31 | 0 | 0 | 64 | 99 | 23 | 0 | 0 | 0 | 41 | 28 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 161 | 66 | 82 | 147 | 139 | 80 | 146 | 230 |
| Depreciation and amortisation | −1,373 | 476 | 517 | 524 | −1,441 | 19 | 20 | 20 |
| Stock-based pay | 5 | 5 | 9 | 8 | 6 | 6 | 9 | 9 |
| Capital spending | 26 | 23 | 10 | 16 | 19 | 14 | 19 | 14 |
| Free cash flow | 135 | 43 | 73 | 131 | 120 | 66 | 127 | 216 |
| Free cash flow after stock pay | 130 | 38 | 64 | 123 | 114 | 60 | 118 | 207 |
Compare with peers
- Belden Inc. cash flow
- Vishay Intertechnology Inc cash flow
- Advanced Energy Industries Inc cash flow
- TTM Technologies Inc cash flow
- Coherent Corp. cash flow
Head to head: BDC vs LFUSLFUS vs VSHAEIS vs LFUSLFUS vs TTMI
More: Electronic Components stocks compared, Technology sector, rankings of US companies