Vestis Corp balance sheet
At the end of fiscal 2025, Vestis Corp had total assets of $2.91bn, total liabilities of $2.04bn and shareholders' equity of $866m. It held $29.7m in cash against $1.17bn of debt: net debt of $1.14bn.
Balance sheet
| Fiscal year | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 24 | 36 | 31 | 30 | 58 |
| Receivables | — | 393 | 177 | 162 | 143 |
| Inventory | — | 175 | 165 | 179 | 159 |
| Total current assets | — | 1,020 | 813 | 850 | 832 |
| Goodwill | 963 | 964 | 964 | 962 | 961 |
| Total assets | — | 3,157 | 2,932 | 2,907 | 2,830 |
| Accounts payable | — | 134 | 163 | 158 | 129 |
| Total current liabilities | — | 396 | 456 | 409 | 384 |
| Short-term debt | — | 26 | 0 | 0 | 0 |
| Long-term debt | — | 1,463 | 1,148 | 1,155 | 1,086 |
| Total debt | 0 | 1,500 | 1,163 | 1,169 | 1,098 |
| Total liabilities | — | 2,280 | 2,029 | 2,041 | 1,953 |
| Shareholders' equity | 2,336 | 877 | 903 | 866 | 878 |
| Net debt (negative = net cash) | −24 | 1,464 | 1,131 | 1,139 | 1,040 |
| Shares outstanding | — | 131m | 131m | 132m | 132m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 177 | 187 | 162 | 176 | 162 | 153 | 150 | 143 |
| Inventory | 165 | 170 | 200 | 187 | 179 | 169 | 175 | 159 |
| Total current assets | 813 | 810 | 817 | 821 | 850 | 853 | 851 | 832 |
| Goodwill | 964 | 960 | 960 | 963 | 962 | 963 | 962 | 961 |
| Total assets | 2,932 | 2,907 | 2,907 | 2,907 | 2,907 | 2,884 | 2,873 | 2,830 |
| Accounts payable | 163 | 165 | 151 | 157 | 158 | 148 | 155 | 129 |
| Total current liabilities | 456 | 449 | 437 | 446 | 409 | 392 | 399 | 384 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 1,148 | 1,128 | 1,159 | 1,156 | 1,155 | 1,149 | 1,115 | 1,086 |
| Total debt | 1,148 | 1,128 | 1,159 | 1,156 | 1,155 | 1,149 | 1,115 | 1,086 |
| Total liabilities | 2,029 | 1,998 | 2,023 | 2,026 | 2,041 | 2,020 | 2,006 | 1,953 |
| Shareholders' equity | 903 | 900 | 876 | 882 | 866 | 864 | 867 | 878 |
| Shares outstanding | 131m | 132m | 132m | 132m | 132m | 132m | 132m | 132m |
Compare with peers
- GEO Group Inc balance sheet
- Unifirst Corp balance sheet
- Corecivic, Inc. balance sheet
- Willscot Holdings Corp balance sheet
- Openlane, Inc. balance sheet
Head to head: GEO vs VSTSUNF vs VSTSCXW vs VSTS
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies