Vestis Corp cash flow statement
In fiscal 2025, Vestis Corp's operations generated $64.2m of cash; it spent $58.5m on capital projects, leaving free cash flow of $5.8m. It returned $13.8m in dividends.
Cash flow statement
| Fiscal year | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|
| Cash from operations | 233 | 257 | 472 | 64 | 192 |
| Depreciation and amortisation | 134 | 137 | 141 | 143 | 138 |
| Stock-based pay | 17 | 14 | 16 | 12 | 10 |
| Capital spending | 76 | 78 | 79 | 58 | 55 |
| Free cash flow | 156 | 179 | 393 | 6 | 136 |
| Free cash flow after stock pay | 139 | 165 | 377 | −6 | 127 |
| Dividends paid | 0 | 0 | 14 | 14 | 0 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 296 | 4 | 7 | 23 | 31 | 38 | 58 | 65 |
| Depreciation and amortisation | 35 | 37 | 36 | 35 | 35 | 34 | 35 | 33 |
| Stock-based pay | 3 | 5 | 8 | −2 | 1 | 2 | 3 | 3 |
| Capital spending | 28 | 15 | 14 | 15 | 15 | 9 | 13 | 18 |
| Free cash flow | 267 | −11 | −7 | 8 | 16 | 28 | 46 | 47 |
| Free cash flow after stock pay | 264 | −16 | −15 | 10 | 15 | 26 | 42 | 44 |
Compare with peers
- GEO Group Inc cash flow
- Unifirst Corp cash flow
- Corecivic, Inc. cash flow
- Willscot Holdings Corp cash flow
- Openlane, Inc. cash flow
Head to head: GEO vs VSTSUNF vs VSTSCXW vs VSTS
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies