Openlane, Inc. balance sheet
At the end of fiscal 2025, Openlane, Inc. had total assets of $4.72bn and shareholders' equity of $1.24bn. It held $142m in cash against $550m of debt: net debt of $409m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 202 | 317 | 277 | 508 | 752 | 178 | 226 | 94 | 143 | 142 | 190 |
| Receivables | 683 | 726 | 455 | 458 | 367 | 381 | 271 | 292 | 248 | 314 | 391 |
| Total current assets | 2,841 | 3,137 | 3,314 | 3,245 | 3,175 | 3,392 | 3,022 | 2,842 | 2,852 | 3,012 | 3,329 |
| Goodwill | 2,057 | 1,654 | 1,677 | 1,822 | 1,160 | 1,598 | 1,465 | 1,271 | 1,223 | 1,244 | 1,236 |
| Total assets | 6,558 | 6,984 | 7,206 | 6,581 | 6,798 | 7,451 | 5,120 | 4,726 | 4,622 | 4,724 | 5,006 |
| Accounts payable | 649 | 683 | 691 | 705 | 689 | 785 | 551 | 557 | 548 | 666 | 803 |
| Total current liabilities | 2,335 | 2,389 | 2,625 | 2,518 | 2,251 | 3,009 | 2,643 | 2,479 | 2,566 | 2,604 | 2,850 |
| Short-term debt | 105 | 12 | 13 | 29 | 24 | 16 | 289 | 155 | 223 | 6 | 6 |
| Long-term debt | 2,365 | 2,668 | 2,654 | 1,861 | 1,854 | 1,850 | 205 | 202 | 0 | 530 | 529 |
| Total debt | 2,503 | 2,703 | 2,686 | 1,917 | 1,903 | 1,885 | 499 | 365 | 231 | 550 | 547 |
| Shareholders' equity | 1,397 | 1,485 | 1,464 | 1,650 | 1,616 | 1,513 | 1,518 | 1,327 | 1,343 | 1,241 | 1,571 |
| Net debt (negative = net cash) | 2,301 | 2,386 | 2,409 | 1,409 | 1,151 | 1,708 | 273 | 271 | 88 | 409 | 358 |
| Shares outstanding | 137m | 134m | 133m | 129m | 130m | 121m | 109m | 108m | 107m | 106m | 123m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 300 | 248 | 345 | 306 | 354 | 314 | 416 | 391 |
| Total current assets | 2,785 | 2,852 | 3,046 | 2,905 | 3,106 | 3,012 | 3,205 | 3,329 |
| Goodwill | 1,270 | 1,223 | 1,228 | 1,245 | 1,242 | 1,244 | 1,240 | 1,236 |
| Total assets | 4,626 | 4,622 | 4,806 | 4,638 | 4,817 | 4,724 | 4,900 | 5,006 |
| Accounts payable | 651 | 548 | 710 | 645 | 691 | 666 | 899 | 803 |
| Total current liabilities | 2,585 | 2,566 | 2,721 | 2,509 | 2,678 | 2,604 | 2,767 | 2,850 |
| Short-term debt | 268 | 223 | 226 | 0 | 16 | 6 | 25 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 530 | 530 | 529 |
| Total debt | 268 | 223 | 226 | 0 | 16 | 536 | 555 | 535 |
| Shareholders' equity | 1,327 | 1,343 | 1,372 | 1,416 | 1,427 | 1,241 | 1,254 | 1,571 |
| Shares outstanding | 107m | 107m | 107m | 107m | 106m | 106m | 106m | 123m |
Compare with peers
- Healthcare Services Group Inc balance sheet
- Willscot Holdings Corp balance sheet
- Corecivic, Inc. balance sheet
- Unifirst Corp balance sheet
- Vestis Corp balance sheet
Head to head: HCSG vs OPLNOPLN vs WSCCXW vs OPLN
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies