Victoria's Secret & Co. balance sheet
At the end of fiscal 2026, Victoria's Secret & Co. had total assets of $5.01bn, total liabilities of $4.10bn and shareholders' equity of $856m. It held $518m in cash against $975m of debt: net debt of $457m.
Balance sheet
| Fiscal year | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 245 | 335 | 490 | 427 | 270 | 227 | 518 | 522 |
| Receivables | — | 121 | 162 | 141 | 152 | 159 | 186 | 171 |
| Inventory | — | 701 | 949 | 1,052 | 985 | 955 | 1,071 | 1,146 |
| Total current assets | — | 1,239 | 1,691 | 1,737 | 1,533 | 1,441 | 1,883 | 1,962 |
| Goodwill | — | — | 0 | 365 | 367 | 367 | 367 | 367 |
| Total assets | — | 4,229 | 4,344 | 4,711 | 4,600 | 4,532 | 5,013 | 5,155 |
| Accounts payable | — | 338 | 538 | 481 | 513 | 419 | 493 | 489 |
| Total current liabilities | — | 1,556 | 1,698 | 1,579 | 1,614 | 1,375 | 1,507 | 1,443 |
| Short-term debt | — | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | — | 97 | 978 | 1,271 | 1,120 | 973 | 971 | 971 |
| Total debt | 0 | 97 | 982 | 1,275 | 1,124 | 977 | 975 | 975 |
| Total liabilities | — | 3,338 | 4,087 | 4,310 | 4,162 | 3,868 | 4,103 | 4,104 |
| Shareholders' equity | 1,314 | 891 | 257 | 383 | 417 | 640 | 856 | 990 |
| Net debt (negative = net cash) | −245 | −238 | 492 | 848 | 854 | 750 | 457 | 453 |
| Shares outstanding | — | — | 85m | 80m | 78m | 79m | 80m | 80m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 163 | 159 | 153 | 166 | 190 | 186 | 185 | 171 |
| Inventory | 1,290 | 955 | 1,043 | 1,058 | 1,377 | 1,071 | 1,098 | 1,146 |
| Total current assets | 1,786 | 1,441 | 1,455 | 1,539 | 1,945 | 1,883 | 1,626 | 1,962 |
| Goodwill | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 |
| Total assets | 4,921 | 4,532 | 4,580 | 4,755 | 5,134 | 5,013 | 4,770 | 5,155 |
| Accounts payable | 464 | 419 | 423 | 480 | 546 | 493 | 412 | 489 |
| Total current liabilities | 1,526 | 1,375 | 1,256 | 1,345 | 1,491 | 1,507 | 1,286 | 1,443 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | 1,414 | 973 | 1,078 | 1,048 | 1,347 | 971 | 986 | 971 |
| Total debt | 1,418 | 977 | 1,082 | 1,052 | 1,351 | 975 | 990 | 975 |
| Total liabilities | 4,468 | 3,868 | 3,907 | 4,045 | 4,445 | 4,103 | 3,925 | 4,104 |
| Shareholders' equity | 429 | 640 | 645 | 680 | 653 | 856 | 790 | 990 |
| Shares outstanding | 79m | 79m | 80m | 80m | 80m | 80m | 79m | 80m |
Compare with peers
- Urban Outfitters Inc balance sheet
- American Eagle Outfitters Inc balance sheet
- Abercrombie & Fitch Co balance sheet
- Burlington Stores, Inc. balance sheet
- GAP Inc balance sheet
Head to head: URBN vs VSXYAEO vs VSXYANF vs VSXYBURL vs VSXY
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies