Victoria's Secret & Co. key statistics and ratios
In fiscal 2026, Victoria's Secret & Co. had return on equity of 21.5%, an operating margin of 4.1%, debt equal to 113.9% of equity and a current ratio of 1.25. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.5% | 29.0% | 40.7% | 35.6% | 36.3% | 36.7% | 36.4% | 39.6% |
| Operating margin | −11.9% | −1.9% | 12.8% | 7.5% | 4.0% | 5.0% | 4.1% | 7.9% |
| Net margin | −11.9% | −1.3% | 9.5% | 5.5% | 1.8% | 2.6% | 2.5% | 5.5% |
| Free-cash-flow margin | 1.2% | 10.1% | 10.1% | 4.3% | 2.2% | 4.0% | 4.8% | 8.0% |
| Return on equity | −68.3% | −6.5% | 112.5% | 108.8% | 27.3% | 31.2% | 21.5% | 41.0% |
| Return on assets | — | −1.7% | 15.1% | 7.7% | 2.3% | 3.6% | 3.4% | 7.4% |
| Asset turnover | — | 1.28 | 1.58 | 1.40 | 1.33 | 1.36 | 1.37 | 1.36 |
| Current ratio | — | 0.80 | 1.00 | 1.10 | 0.95 | 1.05 | 1.25 | 1.36 |
| Debt to equity | 0.0% | 10.9% | 382.1% | 332.9% | 269.5% | 152.7% | 113.9% | 98.5% |
| Interest cover (operating income ÷ interest) | n/m | n/m | 32.2x | 8.0x | 2.5x | 3.6x | 3.9x | 8.4x |
| Effective tax rate | — | — | 23.4% | 18.9% | 21.1% | 23.5% | 9.1% | — |
| SG&A as % of revenue | 29.8% | 30.9% | 27.9% | 28.1% | 32.3% | 31.7% | 32.2% | 31.7% |
| Capital spending as % of revenue | 3.0% | 2.3% | 2.5% | 2.6% | 4.1% | 2.9% | 2.9% | 3.0% |
| Free cash flow ÷ net income | — | — | 105.6% | 78.4% | 122.0% | 149.7% | 193.8% | 146.6% |
| Dividends and buybacks ÷ free cash flow | 0.0% | 0.0% | 36.7% | 91.6% | 94.0% | 0.0% | 0.0% | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 38.6% | 35.0% | 35.6% | 36.4% | 37.7% | 37.5% | 47.1% |
| Operating margin | −3.5% | 12.7% | 1.5% | 2.8% | −1.3% | 10.1% | 4.9% | 16.0% |
| Net margin | −4.2% | 9.2% | −0.1% | 1.1% | −2.5% | 8.1% | 3.1% | 11.4% |
| Free-cash-flow margin | −22.2% | 30.7% | −14.3% | 6.0% | −15.8% | 28.6% | −12.2% | 20.4% |
| Current ratio | 1.17 | 1.05 | 1.16 | 1.14 | 1.30 | 1.25 | 1.26 | 1.36 |
| Debt to equity | 330.5% | 152.7% | 167.8% | 154.7% | 206.9% | 113.9% | 125.3% | 98.5% |
| SG&A as % of revenue | 38.2% | 25.9% | 33.6% | 32.8% | 37.7% | 27.6% | 32.6% | 31.2% |
Financial health
- Short-term assets cover short-term liabilities $2.0bn of assets due within a year against $1.4bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $2.0bn short-term assets against $2.7bn of longer-dated liabilities.
- More cash than debt $522m of cash against $975m of debt.
- Debt below 40% of shareholders' equity Debt is 98% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 381% to 98% over five years.
- A year's operating cash flow covers at least 20% of debt $758m of operating cash flow against $975m of debt.
- Operating profit covers interest at least five times over Operating income of $543m against $65m of interest.
Moat
Moderate moat
How hard Victoria's Secret &'s competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 10 / 20
Cash operating profit has been a median 8.7% of total assets over 6 years.
- Pricing power 13 / 20
Gross margin has been a median 37.1%, moving by 2.0 percentage points (standard deviation) across 6 years.
- Durability 10 / 20
Operating margin has been a median 6.7%; its worst year was 4.5%.
- Cash conversion 12 / 20
Free cash flow was positive in 6 of 6 years, at a median 3.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (57 before it).
Compare with peers
- Urban Outfitters Inc statistics
- American Eagle Outfitters Inc statistics
- Abercrombie & Fitch Co statistics
- Burlington Stores, Inc. statistics
- GAP Inc statistics
Head to head: URBN vs VSXYAEO vs VSXYANF vs VSXYBURL vs VSXY
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies