undamentalytics Newsletter

Victoria's Secret & Co. income statement

In fiscal 2026, Victoria's Secret & Co. reported revenue of $6.55bn, up 5.2% on the year before, operating income of $271m (a 4.1% margin) and net income of $161m, or $1.93 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Victoria's Secret & Co.: income statement, annual
Fiscal year2020Feb 20202021Jan 20212022Jan 20222023Jan 20232024Feb 20242025Feb 20252026Jan 2026LTMAug 2026
Revenue7,5095,4136,7856,3446,1826,2306,5536,912
Cost of revenue5,4463,8424,0254,0863,9403,9464,1694,144
Gross profit2,0631,5712,7602,2582,2422,2842,3842,735
Selling, general and administrative2,2351,6721,8901,7801,9961,9742,1132,192
Operating income−892−101870478246310271543
Interest expense86276099867065
Income before tax−899−106843417147221208—
Income tax−2−341977931521976
Net income−897−72646348109165161378
Diluted EPS−$10.16−$0.82$7.18$4.14$1.39$2.05$1.93$4.45
Diluted shares (average)88m88m90m84m79m81m83m85m
EBITDA−4812251,173752530568509750

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: URBN vs VSXYAEO vs VSXYANF vs VSXYBURL vs VSXY

More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Victoria's Secret & Co.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Victoria's Secret & Co.