Victoria's Secret & Co. cash flow statement
In fiscal 2026, Victoria's Secret & Co.'s operations generated $499m of cash; it spent $187m on capital projects, leaving free cash flow of $312m.
Cash flow statement
| Fiscal year | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 315 | 674 | 851 | 437 | 389 | 425 | 499 | 758 |
| Depreciation and amortisation | 411 | 326 | 303 | 274 | 284 | 258 | 238 | 207 |
| Stock-based pay | 38 | 25 | 33 | 48 | 56 | 60 | 55 | 55 |
| Capital spending | 225 | 127 | 169 | 164 | 256 | 178 | 187 | 204 |
| Free cash flow | 90 | 547 | 682 | 273 | 133 | 247 | 312 | 554 |
| Free cash flow after stock pay | 52 | 522 | 649 | 225 | 77 | 187 | 257 | 499 |
| Share buybacks | 0 | 0 | 250 | 250 | 125 | 0 | 0 | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −248 | 674 | −150 | 156 | −180 | 673 | −137 | 402 |
| Depreciation and amortisation | 55 | 66 | 62 | 55 | 51 | 53 | 54 | 49 |
| Stock-based pay | 13 | 15 | 14 | 15 | 12 | 14 | 13 | 16 |
| Capital spending | 51 | 28 | 43 | 68 | 52 | 24 | 54 | 74 |
| Free cash flow | −299 | 646 | −193 | 88 | −232 | 649 | −191 | 328 |
| Free cash flow after stock pay | −312 | 631 | −207 | 73 | −244 | 635 | −204 | 312 |
Compare with peers
- Urban Outfitters Inc cash flow
- American Eagle Outfitters Inc cash flow
- Abercrombie & Fitch Co cash flow
- Burlington Stores, Inc. cash flow
- GAP Inc cash flow
Head to head: URBN vs VSXYAEO vs VSXYANF vs VSXYBURL vs VSXY
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies