Bristow Group Inc. balance sheet
At the end of fiscal 2025, Bristow Group Inc. had total assets of $2.31bn, total liabilities of $1.25bn and shareholders' equity of $1.06bn. It held $286m in cash against $684m of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Mar 2019 | 2021Mar 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 79 | 12 | 31 | 41 | 14 | 27 | 14 | 51 | — | — | 160 | 180 | 248 | 286 | 312 |
| Receivables | — | 49 | 38 | 33 | 49 | 32 | 34 | 33 | 35 | 216 | 183 | 208 | 212 | 217 | 246 |
| Inventory | — | 27 | 27 | 27 | 28 | 25 | 21 | 21 | 21 | 92 | 82 | 100 | 115 | 133 | 137 |
| Total current assets | — | 97 | 105 | 108 | 103 | 96 | 83 | 116 | 120 | 586 | 493 | 564 | 619 | 694 | 755 |
| Goodwill | — | 0 | 0 | 0 | 0 | — | — | — | 18 | 0 | — | — | — | — | — |
| Total assets | — | 938 | 959 | 1,017 | 1,004 | 955 | 792 | 765 | 766 | 1,992 | 1,812 | 1,937 | 2,125 | 2,311 | 2,383 |
| Accounts payable | — | — | — | — | — | — | — | — | — | 70 | 90 | 88 | 83 | 86 | 76 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 14 | 14 | 20 | 15 | 22 | 30 |
| Total current liabilities | — | 30 | 30 | 56 | 32 | 26 | 32 | 29 | 32 | 305 | 286 | 310 | 326 | 365 | 334 |
| Short-term debt | — | 3 | 3 | 27 | 3 | 2 | 3 | 2 | 2 | 16 | 12 | 13 | 19 | 28 | 27 |
| Long-term debt | — | 277 | 279 | 282 | 264 | 230 | 202 | 160 | 160 | 528 | 500 | 535 | 671 | 644 | 718 |
| Total debt | 0 | 283 | 285 | 312 | 275 | 236 | 208 | 165 | 165 | 574 | 526 | 562 | 706 | 684 | 745 |
| Total liabilities | — | 518 | 523 | 557 | 528 | 483 | 343 | 298 | 304 | 1,094 | 1,025 | 1,114 | 1,234 | 1,252 | 1,293 |
| Shareholders' equity | 275 | 275 | 436 | 461 | 471 | 468 | 446 | 463 | 812 | 898 | 787 | 824 | 892 | 1,060 | 1,089 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 144 | — | — | — | — | — | — | −350 | — | — | — | — | — | — |
| Shares outstanding | — | — | 20m | 20m | 20m | 21m | 21m | 22m | — | 30m | 28m | 28m | 29m | 29m | 30m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 234 | 212 | 254 | 227 | 234 | 217 | 261 | 246 |
| Inventory | 111 | 115 | 123 | 136 | 135 | 133 | 133 | 137 |
| Total current assets | 594 | 619 | 615 | 670 | 678 | 694 | 792 | 755 |
| Total assets | 2,088 | 2,125 | 2,172 | 2,288 | 2,270 | 2,311 | 2,405 | 2,383 |
| Accounts payable | 93 | 83 | 99 | 109 | 91 | 86 | 80 | 76 |
| Deferred revenue (current) | 20 | 15 | 23 | 24 | 26 | 22 | 28 | 30 |
| Total current liabilities | 324 | 326 | 335 | 371 | 355 | 365 | 367 | 334 |
| Short-term debt | 17 | 19 | 19 | 25 | 22 | 28 | 27 | 27 |
| Long-term debt | 612 | 671 | 683 | 680 | 653 | 644 | 727 | 718 |
| Total debt | 629 | 690 | 702 | 705 | 675 | 671 | 755 | 745 |
| Total liabilities | 1,190 | 1,234 | 1,241 | 1,304 | 1,234 | 1,252 | 1,346 | 1,293 |
| Shareholders' equity | 899 | 892 | 932 | 984 | 1,036 | 1,060 | 1,059 | 1,089 |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 30m | 30m |
Compare with peers
- Cactus, Inc. balance sheet
- Archrock, Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Kodiak Gas Services, Inc. balance sheet
- Profrac Holding Corp. balance sheet
Head to head: VTOL vs WHDAROC vs VTOLVTOL vs WTTRACDC vs VTOL
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies