Cactus, Inc. balance sheet
At the end of fiscal 2025, Cactus, Inc. had total assets of $1.87bn, total liabilities of $439m and shareholders' equity of $1.23bn. It held $124m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 8 | 71 | 203 | 289 | 302 | 345 | 134 | 343 | 124 | 354 |
| Receivables | — | 84 | 92 | 88 | 44 | 89 | 138 | 205 | 192 | 164 | 506 |
| Total current assets | — | 164 | 275 | 415 | 425 | 518 | 655 | 556 | 775 | 955 | 1,286 |
| Goodwill | — | 8 | 8 | 8 | 8 | 8 | 8 | 203 | 203 | 203 | 286 |
| Total assets | — | 266 | 585 | 835 | 816 | 982 | 1,119 | 1,523 | 1,739 | 1,872 | 2,580 |
| Accounts payable | — | 35 | 42 | 41 | 20 | 43 | 48 | 72 | 72 | 72 | 211 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 1 | 2 | 2 | 8 | 8 | 8 | 67 |
| Total current liabilities | — | 53 | 75 | 91 | 49 | 93 | 117 | 176 | 179 | 164 | 421 |
| Short-term debt | — | 3 | — | — | — | — | 0 | — | — | — | — |
| Long-term debt | — | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 303 | 222 | 319 | 265 | 387 | 408 | 458 | 475 | 439 | 808 |
| Shareholders' equity | −103 | −36 | 178 | 327 | 353 | 469 | 572 | 866 | 1,071 | 1,226 | 1,309 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 185 | 189 | 198 | 126 | 139 | 199 | 193 | 207 | 463 |
| Shares outstanding | — | — | 75m | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 192 | 220 | 207 | 201 | 164 | 460 | 510 | 506 |
| Total current assets | 775 | 809 | 873 | 929 | 955 | 1,175 | 1,283 | 1,286 |
| Goodwill | 203 | 203 | 203 | 203 | 203 | 248 | 287 | 286 |
| Total assets | 1,739 | 1,769 | 1,825 | 1,865 | 1,872 | 2,458 | 2,585 | 2,580 |
| Accounts payable | 72 | 64 | 83 | 67 | 72 | 316 | 320 | 211 |
| Deferred revenue (current) | 8 | 8 | 10 | 13 | 8 | 34 | 52 | 67 |
| Total current liabilities | 179 | 167 | 180 | 176 | 164 | 451 | 496 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 475 | 464 | 476 | 471 | 439 | 812 | 882 | 808 |
| Shareholders' equity | 1,071 | 1,108 | 1,148 | 1,190 | 1,226 | 1,190 | 1,241 | 1,309 |
| Non-controlling interests and other (assets − liabilities − equity) | 193 | 197 | 200 | 204 | 207 | 456 | 462 | 463 |
Compare with peers
- Archrock, Inc. balance sheet
- Bristow Group Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Kodiak Gas Services, Inc. balance sheet
- Tidewater Inc balance sheet
Head to head: AROC vs WHDVTOL vs WHDWHD vs WTTR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies