V2x, Inc. balance sheet
At the end of fiscal 2025, V2x, Inc. had total assets of $3.27bn, total liabilities of $2.19bn and shareholders' equity of $1.08bn. It held $369m in cash against $1.10bn of debt: net debt of $729m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 48 | 77 | 66 | 35 | 67 | 39 | 116 | 73 | 268 | 369 | 265 |
| Receivables | 172 | 175 | 232 | 269 | 315 | 349 | 729 | 706 | 710 | 730 | 810 |
| Inventory | — | — | — | — | — | — | 45 | 47 | 51 | 46 | 63 |
| Total current assets | 244 | 272 | 313 | 321 | 408 | 423 | 932 | 875 | 1,102 | 1,226 | 1,248 |
| Goodwill | 217 | 217 | 234 | 262 | 340 | 322 | 1,654 | 1,657 | 1,657 | 1,677 | 1,677 |
| Total assets | 465 | 496 | 572 | 636 | 844 | 889 | 3,233 | 3,082 | 3,229 | 3,272 | 3,218 |
| Accounts payable | 118 | 116 | 156 | 148 | 160 | 213 | 407 | 453 | 548 | 557 | 468 |
| Deferred revenue (current) | 6 | 7 | 7 | 14 | 13 | 16 | 76 | 110 | 99 | 109 | — |
| Total current liabilities | 188 | 182 | 225 | 245 | 288 | 358 | 783 | 840 | 996 | 1,007 | 918 |
| Short-term debt | 16 | 4 | 5 | 7 | 9 | 10 | 12 | 15 | 20 | 15 | 18 |
| Long-term debt | 68 | 73 | 69 | 63 | 169 | 94 | 1,263 | 1,100 | 1,087 | 1,083 | 1,034 |
| Total debt | 84 | 77 | 74 | 70 | 179 | 105 | 1,275 | 1,116 | 1,107 | 1,098 | 1,052 |
| Total liabilities | 348 | 312 | 351 | 378 | 539 | 539 | 2,236 | 2,091 | 2,203 | 2,188 | 2,047 |
| Shareholders' equity | 117 | 183 | 220 | 259 | 305 | 350 | 997 | 991 | 1,026 | 1,085 | 1,171 |
| Net debt (negative = net cash) | 36 | −0 | 7 | 34 | 112 | 67 | 1,159 | 1,043 | 839 | 729 | 787 |
| Shares outstanding | 11m | 11m | 11m | 12m | 12m | 12m | — | 31m | 32m | 31m | 31m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 710 | 705 | 739 | 773 | 730 | 829 | 827 | 810 |
| Inventory | 51 | 50 | 50 | 48 | 46 | 49 | 59 | 63 |
| Total current assets | 1,102 | 1,003 | 1,067 | 1,099 | 1,226 | 1,169 | 1,205 | 1,248 |
| Goodwill | 1,657 | 1,657 | 1,657 | 1,677 | 1,677 | 1,677 | 1,677 | 1,677 |
| Total assets | 3,229 | 3,103 | 3,146 | 3,178 | 3,272 | 3,189 | 3,198 | 3,218 |
| Accounts payable | 548 | 441 | 435 | 487 | 557 | 467 | 547 | 468 |
| Deferred revenue (current) | 99 | — | — | — | 109 | — | — | — |
| Total current liabilities | 996 | 867 | 887 | 914 | 1,007 | 933 | 914 | 918 |
| Short-term debt | 20 | 20 | 15 | 15 | 15 | 15 | 16 | 18 |
| Long-term debt | 1,087 | 1,090 | 1,092 | 1,089 | 1,083 | 1,061 | 1,048 | 1,034 |
| Total debt | 1,107 | 1,110 | 1,107 | 1,104 | 1,098 | 1,076 | 1,064 | 1,052 |
| Total liabilities | 2,203 | 2,068 | 2,080 | 2,098 | 2,188 | 2,086 | 2,064 | 2,047 |
| Shareholders' equity | 1,026 | 1,036 | 1,066 | 1,080 | 1,085 | 1,104 | 1,134 | 1,171 |
| Shares outstanding | 32m | 32m | 32m | 32m | 31m | 31m | 31m | 31m |
Compare with peers
- ATI Inc balance sheet
- Heico Corp balance sheet
- Moog Inc. balance sheet
- Woodward, Inc. balance sheet
- Standardaero, Inc. balance sheet
Head to head: ATI vs VVXHEI vs VVXMOG.A vs VVX
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies