undamentalytics Newsletter

Wayfair Inc. balance sheet

At the end of fiscal 2025, Wayfair Inc. had total assets of $3.44bn, total liabilities of $6.22bn and shareholders' equity of −$2.78bn. It held $1.48bn in cash against $3.27bn of debt: net debt of $1.80bn.

Balance sheet

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Wayfair Inc.: balance sheet, annual
Fiscal year2012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash and equivalents78653563342805598495832,1291,7061,0501,3221,3161,4761,065
Receivables—8610193851100110226272140155132184
Inventory—1520201928466252699075767184
Total current assets—1634874924778171,2561,3773,0463,0121,9331,8551,8772,0011,685
Goodwill—5422220000000—
Total assets—1965566957621,2131,8912,9534,5704,5703,5803,4743,4593,4402,978
Accounts payable—1021482713794406509081,1571,1661,2041,2341,2461,2021,317
Deferred revenue (current)—1327516694148168293299214195212277262
Total current liabilities—1452333975577401,1391,6122,1662,2172,0722,1832,3702,1292,268
Short-term debt—————————0011723639—
Long-term debt————03337391,4563,3103,0523,1373,0922,8823,2332,797
Total debt000003337391,4562,6593,0523,1373,2093,1183,2722,836
Total liabilities—1462504526821,2622,2223,8975,7626,1896,1306,1816,2146,2225,766
Shareholders' equity−151−19130624379−48−331−944−1,192−1,619−2,550−2,707−2,755−2,782−2,788
Non-controlling interests and other (assets − liabilities − equity)—241—————————————
Net debt (negative = net cash)−78−65−356−334−280−226−1118735301,3462,0871,8871,8021,7961,771

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: W vs WSMRH vs WARHS vs W

More: Homefurnishing Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Wayfair Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Wayfair Inc.