undamentalytics Newsletter

Wayfair Inc. income statement

In fiscal 2025, Wayfair Inc. reported revenue of $12.46bn, up 5.1% on the year before, operating income of $17.0m (a 0.1% margin) and net income of −$313m, or −$2.44 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Wayfair Inc.: income statement, annual
Fiscal year2012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue0.60.91.32.23.44.76.89.114.113.712.212.011.912.512.9
Cost of revenue————2.63.65.27.010.09.88.88.38.38.79.0
Gross profit0.10.20.30.50.81.11.62.14.13.93.43.73.63.83.9
Selling and marketing0.00.00.10.10.2——————————
Operating income−0.0−0.0−0.1−0.1−0.2−0.2−0.5−0.90.4−0.1−1.4−0.8−0.50.00.2
Interest expense———————————0.10.10.2—
Income before tax−0.0−0.0−0.1−0.1−0.2−0.2−0.5−1.00.2−0.1−1.3−0.7−0.5−0.3−0.3
Income tax0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Net income−0.0−0.0−0.1−0.1−0.2−0.2−0.5−1.00.2−0.1−1.3−0.7−0.5−0.3−0.3
Diluted EPS−$0.80−$0.99−$2.97−$0.92−$2.29−$2.81−$5.63−$10.68$1.86−$1.26−$12.54−$6.47−$4.01−$2.44−$2.47
Diluted shares (average)41m41m51m84m85m87m89m92m99m104m106m114m123m128m130m
EBITDA−0.0−0.0−0.1−0.0−0.1−0.1−0.3−0.70.60.2−1.0−0.4−0.10.30.5

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: W vs WSMRH vs WARHS vs W

More: Homefurnishing Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Wayfair Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Wayfair Inc.