Wabtec income statement
In fiscal 2025, Wabtec reported revenue of $11.17bn, up 7.5% on the year before, operating income of $1.79bn (a 16.1% margin) and net income of $1.17bn, or $6.83 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.5 | 2.0 | 2.4 | 2.6 | 3.0 | 3.3 | 2.9 | 3.9 | 4.4 | 8.2 | 7.6 | 7.8 | 8.4 | 9.7 | 10.4 | 11.2 | 12.2 |
| Cost of revenue | 1.0 | 1.1 | 1.4 | 1.7 | 1.8 | 2.1 | 2.3 | 2.0 | 2.8 | 3.1 | 5.9 | 5.4 | 5.5 | 5.8 | 6.7 | 7.0 | 7.4 | 7.9 |
| Gross profit | 0.4 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.1 | 1.2 | 2.3 | 2.1 | 2.4 | 2.5 | 2.9 | 3.4 | 3.8 | 4.4 |
| Research and development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Selling, general and administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 1.2 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.5 | 1.6 |
| Operating income | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | 1.0 | 1.3 | 1.6 | 1.8 | 2.1 |
| Interest expense | −0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Net interest income | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 | −0.2 | −0.2 | — | — | — |
| Income before tax | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 | 1.4 | 1.6 | 1.8 |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.8 | 1.1 | 1.2 | 1.4 |
| Diluted EPS | $1.20 | $1.28 | $1.76 | $2.60 | $3.01 | $3.62 | $4.10 | $3.34 | $2.72 | $3.05 | $1.84 | $2.17 | $2.96 | $3.46 | $4.53 | $6.04 | $6.83 | $8.05 |
| Diluted shares (average) | 96m | 96m | 97m | 97m | 97m | 97m | 97m | 91m | 96m | 97m | 177m | 190m | 188m | 183m | 180m | 175m | 171m | 170m |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 1.1 | 1.2 | 1.4 | 1.5 | 1.8 | 2.1 | 2.3 | 2.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,583 | 2,610 | 2,706 | 2,886 | 2,965 | 2,950 | 3,179 | 3,120 |
| Cost of revenue | 1,786 | 1,710 | 1,768 | 1,884 | 1,999 | 1,889 | 2,018 | 1,956 |
| Gross profit | 797 | 900 | 938 | 1,002 | 966 | 1,061 | 1,161 | 1,164 |
| Research and development | 51 | 46 | 50 | 59 | 68 | 56 | 70 | 67 |
| Selling, general and administrative | 333 | 307 | 347 | 375 | 461 | 401 | 400 | 383 |
| Operating income | 334 | 474 | 472 | 491 | 356 | 517 | 600 | 625 |
| Interest expense | 53 | 46 | 46 | 65 | 68 | 71 | 80 | 80 |
| Income before tax | 284 | 426 | 450 | 425 | 291 | 469 | 518 | 557 |
| Income tax | 71 | 99 | 111 | 112 | 87 | 106 | 122 | 146 |
| Net income | 212 | 322 | 336 | 310 | 202 | 362 | 395 | 409 |
| Diluted EPS | $1.24 | $1.88 | $1.96 | $1.81 | $1.19 | $2.12 | $2.33 | $2.42 |
| EBITDA | 462 | 594 | 589 | 619 | 492 | 656 | 743 | 767 |
Compare with peers
- Oshkosh Corp income statement
- Terex Corp income statement
- Paccar income statement
- Allison Transmission Holdings Inc income statement
- Cummins income statement
Head to head: OSK vs WABTEX vs WABPCAR vs WABCMI vs WAB
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies