Wabtec cash flow statement
In fiscal 2025, Wabtec's operations generated $1.76bn of cash; it spent $260m on capital projects, leaving free cash flow of $1.50bn. It returned $173m in dividends and $223m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 162 | 176 | 249 | 237 | 236 | 472 | 451 | 451 | 189 | 315 | 1,016 | 784 | 1,073 | 1,038 | 1,201 | 1,834 | 1,759 | 2,087 |
| Depreciation and amortisation | 36 | 39 | 45 | 44 | 51 | 61 | 65 | 70 | 103 | 109 | 401 | 473 | 491 | 479 | 531 | 503 | 501 | 560 |
| Stock-based pay | 4 | 12 | 19 | 20 | 24 | 26 | 26 | 21 | 21 | 25 | 50 | 20 | 46 | 41 | 47 | 66 | 80 | 106 |
| Capital spending | 18 | 21 | 38 | 36 | 41 | 48 | 49 | 50 | 90 | 93 | 186 | 136 | 130 | 149 | 186 | 207 | 260 | 304 |
| Free cash flow | 144 | 155 | 211 | 201 | 194 | 425 | 401 | 400 | 99 | 221 | 830 | 648 | 943 | 889 | 1,015 | 1,627 | 1,499 | 1,783 |
| Free cash flow after stock pay | 140 | 144 | 192 | 182 | 170 | 399 | 375 | 380 | 78 | 196 | 780 | 628 | 897 | 848 | 968 | 1,561 | 1,419 | 1,677 |
| Dividends paid | 2 | 2 | 4 | 8 | 13 | 19 | 27 | 32 | 42 | 46 | 82 | 93 | 92 | 111 | 123 | 140 | 173 | 201 |
| Share buybacks | 20 | 8 | 26 | 47 | 33 | 27 | 388 | 212 | 0 | 0 | 0 | 207 | 300 | 473 | 409 | 1,097 | 223 | 837 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 723 | 191 | 209 | 367 | 992 | 199 | 441 | 455 |
| Depreciation and amortisation | 128 | 120 | 117 | 128 | 136 | 139 | 143 | 142 |
| Stock-based pay | 22 | 17 | 24 | 24 | 22 | 22 | 32 | 30 |
| Capital spending | 84 | 44 | 39 | 55 | 122 | 46 | 62 | 74 |
| Free cash flow | 639 | 147 | 170 | 312 | 870 | 153 | 379 | 381 |
| Free cash flow after stock pay | 617 | 130 | 146 | 288 | 848 | 131 | 347 | 351 |
Compare with peers
- Oshkosh Corp cash flow
- Terex Corp cash flow
- Paccar cash flow
- Allison Transmission Holdings Inc cash flow
- Cummins cash flow
Head to head: OSK vs WABTEX vs WABPCAR vs WABCMI vs WAB
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies