Waters Corporation balance sheet
At the end of fiscal 2025, Waters Corporation had total assets of $5.08bn, total liabilities of $2.52bn and shareholders' equity of $2.56bn. It held $588m in cash against $1.87bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.6 | 0.5 |
| Receivables | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 2.0 |
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 1.4 |
| Total current assets | 1.2 | 1.6 | 1.9 | 2.3 | 2.6 | 2.8 | 3.2 | 3.6 | 4.3 | 2.7 | 1.3 | 1.4 | 1.6 | 1.8 | 1.8 | 1.7 | 2.1 | 4.5 |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.3 | 1.3 | 1.3 | 9.4 |
| Total assets | 1.9 | 2.3 | 2.7 | 3.2 | 3.6 | 3.9 | 4.3 | 4.7 | 5.3 | 3.7 | 2.6 | 2.8 | 3.1 | 3.3 | 4.6 | 4.6 | 5.1 | 24.8 |
| Accounts payable | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 |
| Total current liabilities | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 1.2 | 2.4 |
| Short-term debt | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | — | — | — | — | — |
| Long-term debt | 0.5 | 0.7 | 0.7 | 1.0 | 1.2 | 1.2 | 1.5 | 1.7 | 1.9 | 1.1 | 1.6 | 1.2 | 1.5 | 1.5 | 2.3 | 1.6 | 0.9 | 4.9 |
| Total debt | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 1.5 | 1.7 | 1.8 | 2.0 | 1.1 | 1.8 | 1.5 | 1.5 | 1.6 | 2.4 | 1.6 | 1.9 | 5.1 |
| Total liabilities | 1.1 | 1.3 | 1.5 | 1.7 | 1.8 | 2.0 | 2.2 | 2.4 | 3.1 | 2.2 | 2.8 | 2.6 | 2.7 | 2.8 | 3.5 | 2.7 | 2.5 | 9.6 |
| Shareholders' equity | 0.8 | 1.1 | 1.2 | 1.5 | 1.8 | 1.9 | 2.1 | 2.3 | 2.2 | 1.6 | −0.2 | 0.2 | 0.4 | 0.5 | 1.2 | 1.8 | 2.6 | 15.2 |
| Shares outstanding | 94m | 92m | 89m | 86m | 85m | 83m | 81m | 80m | 79m | 73m | 63m | 62m | 61m | 59m | 59m | 59m | 60m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 2.0 |
| Inventory | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 1.5 | 1.4 |
| Total current assets | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 2.1 | 4.1 | 4.5 |
| Goodwill | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 9.3 | 9.4 |
| Total assets | 4.5 | 4.6 | 4.6 | 4.7 | 4.9 | 5.1 | 24.5 | 24.8 |
| Accounts payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.9 |
| Total current liabilities | 0.8 | 0.8 | 1.0 | 1.0 | 1.3 | 1.2 | 2.3 | 2.4 |
| Long-term debt | 1.8 | 1.6 | 1.4 | 1.2 | 0.9 | 0.9 | 4.9 | 4.9 |
| Total debt | 1.8 | 1.6 | 1.4 | 1.2 | 0.9 | 0.9 | 4.9 | 4.9 |
| Total liabilities | 2.9 | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 9.2 | 9.6 |
| Shareholders' equity | 1.6 | 1.8 | 2.0 | 2.2 | 2.3 | 2.6 | 15.3 | 15.2 |
| Shares outstanding | 59m | 59m | 59m | 60m | 60m | 60m | 98m | 98m |
Compare with peers
- Illumina, Inc. balance sheet
- Mettler Toledo balance sheet
- Charles River Laboratories balance sheet
- Bruker Corp balance sheet
- Avantor, Inc. balance sheet
Head to head: ILMN vs WATMTD vs WATCRL vs WATAVTR vs WAT
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies