Charles River Laboratories balance sheet
At the end of fiscal 2025, Charles River Laboratories had total assets of $7.14bn, total liabilities of $3.92bn and shareholders' equity of $3.16bn. It held $214m in cash against $2.14bn of debt: net debt of $1.93bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 183 | 179 | 69 | 110 | 156 | 160 | 118 | 118 | 164 | 195 | 238 | 228 | 241 | 234 | 277 | 195 | 214 | 192 |
| Receivables | 190 | 193 | 185 | 203 | 221 | 258 | 270 | 364 | 430 | 472 | 514 | 618 | 643 | 752 | 780 | 721 | 709 | 712 |
| Inventory | 103 | 100 | 93 | 88 | 89 | 89 | 94 | 96 | 115 | 128 | 161 | 186 | 199 | 256 | 380 | 279 | 299 | 346 |
| Total current assets | 596 | 553 | 426 | 485 | 553 | 579 | 559 | 657 | 827 | 898 | 1,021 | 1,201 | 1,274 | 1,439 | 1,609 | 1,403 | 1,447 | 1,529 |
| Goodwill | 508 | 198 | 198 | 19 | 231 | 321 | 439 | 788 | 805 | 1,247 | 1,541 | 1,809 | 2,712 | 2,850 | 3,095 | 2,847 | 2,764 | 3,077 |
| Total assets | 2,204 | 1,733 | 1,558 | 1,586 | 1,633 | 1,871 | 2,068 | 2,712 | 2,930 | 3,856 | 4,693 | 5,491 | 7,024 | 7,603 | 8,195 | 7,528 | 7,135 | 7,532 |
| Accounts payable | 31 | 31 | 34 | 31 | 32 | 34 | 37 | 68 | 78 | 66 | 111 | 122 | 198 | 206 | 169 | 140 | 149 | 141 |
| Deferred revenue (current) | 71 | 67 | 57 | 56 | 54 | 78 | 81 | 128 | 118 | 145 | 172 | 208 | 220 | 264 | 242 | 248 | 210 | 203 |
| Total current liabilities | 250 | 260 | 217 | 342 | 247 | 295 | 312 | 430 | 464 | 558 | 710 | 840 | 1,033 | 1,092 | 1,055 | 994 | 1,120 | 1,135 |
| Short-term debt | — | 31 | 15 | 139 | 21 | 32 | 15 | 25 | 29 | 28 | 36 | 47 | 0 | 1 | 3 | 0 | 0 | 5 |
| Long-term debt | 457 | 670 | 703 | 527 | 642 | 722 | 821 | 1,188 | 1,092 | 1,610 | 1,850 | 1,930 | 2,664 | 2,708 | 2,647 | 2,240 | 2,136 | 2,620 |
| Total debt | 493 | 701 | 739 | 673 | 664 | 772 | 863 | 1,235 | 1,145 | 1,668 | 1,888 | 1,980 | 2,666 | 2,711 | 2,653 | 2,243 | 2,140 | 2,627 |
| Total liabilities | 830 | 1,045 | 1,031 | 983 | 968 | 1,166 | 1,303 | 1,858 | 1,866 | 2,518 | 3,026 | 3,347 | 4,432 | 4,579 | 4,536 | 4,020 | 3,924 | 4,644 |
| Shareholders' equity | 1,375 | 687 | 526 | 601 | 641 | 672 | 733 | 837 | 1,045 | 1,317 | 1,635 | 2,115 | 2,535 | 2,976 | 3,597 | 3,462 | 3,165 | 2,840 |
| Net debt (negative = net cash) | 310 | 522 | 671 | 563 | 508 | 612 | 745 | 1,117 | 981 | 1,473 | 1,650 | 1,751 | 2,425 | 2,477 | 2,376 | 2,049 | 1,926 | 2,435 |
| Shares outstanding | 66m | 56m | 49m | 49m | 48m | 47m | 47m | 47m | 47m | 48m | 49m | 50m | 50m | 51m | 51m | 51m | 49m | 48m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 754 | 721 | 757 | 768 | 734 | 709 | 700 | 712 |
| Inventory | 336 | 279 | 290 | 280 | 303 | 299 | 360 | 346 |
| Total current assets | 1,495 | 1,403 | 1,506 | 1,470 | 1,532 | 1,447 | 1,489 | 1,529 |
| Goodwill | 3,125 | 2,847 | 2,873 | 2,936 | 2,922 | 2,764 | 3,040 | 3,077 |
| Total assets | 8,004 | 7,528 | 7,582 | 7,561 | 7,514 | 7,135 | 7,730 | 7,532 |
| Accounts payable | 136 | 140 | 149 | 146 | 170 | 149 | 134 | 141 |
| Deferred revenue (current) | 252 | 248 | 250 | 268 | 238 | 210 | 194 | 203 |
| Total current liabilities | 1,012 | 994 | 1,051 | 1,080 | 1,122 | 1,120 | 1,094 | 1,135 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 |
| Long-term debt | 2,327 | 2,240 | 2,511 | 2,332 | 2,185 | 2,136 | 2,663 | 2,620 |
| Total debt | 2,327 | 2,240 | 2,511 | 2,332 | 2,186 | 2,137 | 2,670 | 2,625 |
| Total liabilities | 4,176 | 4,020 | 4,341 | 4,161 | 4,063 | 3,924 | 4,742 | 4,644 |
| Shareholders' equity | 3,782 | 3,462 | 3,194 | 3,353 | 3,405 | 3,165 | 2,941 | 2,840 |
| Shares outstanding | 51m | 51m | 49m | 49m | 49m | 49m | 48m | 48m |
Compare with peers
- Mettler Toledo balance sheet
- Illumina, Inc. balance sheet
- Bruker Corp balance sheet
- Waters Corporation balance sheet
- Medpace Holdings, Inc. balance sheet
Head to head: CRL vs MTDCRL vs ILMNBRKR vs CRLCRL vs WAT
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies