Westrock Coffee Co cash flow statement
In fiscal 2025, Westrock Coffee Co's operations generated −$19.0m of cash; it spent $88.8m on capital projects, leaving free cash flow of −$108m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | 3 | −57 | −64 | −13 | −19 | 25 |
| Depreciation and amortisation | 24 | 26 | 24 | 27 | 35 | 56 | 63 |
| Stock-based pay | 2 | 1 | 3 | 9 | 12 | 15 | 10 |
| Capital spending | 19 | 25 | 63 | 165 | 160 | 89 | 41 |
| Free cash flow | −33 | −22 | −120 | −229 | −173 | −108 | −16 |
| Free cash flow after stock pay | −34 | −23 | −123 | −237 | −184 | −122 | −25 |
| Shares issued | — | — | 256 | 119 | 1 | 12 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 3 | −22 | −7 | −27 | 37 | −12 | 27 |
| Depreciation and amortisation | 8 | 12 | 12 | 15 | 14 | 15 | 17 | 17 |
| Stock-based pay | 3 | 3 | 3 | 5 | 4 | 3 | 2 | 2 |
| Capital spending | 36 | 18 | 41 | 21 | 18 | 9 | 7 | 7 |
| Free cash flow | −37 | −15 | −63 | −27 | −45 | 28 | −19 | 20 |
| Free cash flow after stock pay | −40 | −18 | −67 | −32 | −48 | 25 | −21 | 19 |
| Shares issued | 0 | 0 | — | — | — | 0 | — | — |
Compare with peers
- National Beverage Corp cash flow
- Boston Beer Co Inc cash flow
- Vita Coco Company, Inc. cash flow
- Sndl Inc. cash flow
- Celsius Holdings, Inc. cash flow
Head to head: FIZZ vs WESTSAM vs WESTCOCO vs WESTCELH vs WEST
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies