National Beverage Corp cash flow statement
In fiscal 2026, National Beverage Corp's operations generated $181m of cash; it spent $25.1m on capital projects, leaving free cash flow of $156m. It returned $673,000 through buybacks.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011Apr 2011 | 2012Apr 2012 | 2013Apr 2013 | 2014May 2014 | 2015May 2015 | 2016Apr 2016 | 2017Apr 2017 | 2018Apr 2018 | 2019Apr 2019 | 2020May 2020 | 2021May 2021 | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 55 | 38 | 40 | 52 | 58 | 80 | 114 | 155 | 139 | 178 | 194 | 133 | 162 | 198 | 207 | 181 | 187 |
| Depreciation and amortisation | 12 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 15 | 17 | 18 | 19 | 20 | 20 | 21 | 23 | 23 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Capital spending | 8 | 11 | 10 | 10 | 12 | 12 | 12 | 14 | 32 | 38 | 24 | 25 | 29 | 22 | 30 | 36 | 25 | 25 |
| Free cash flow | 46 | 44 | 28 | 31 | 40 | 46 | 68 | 100 | 123 | 101 | 154 | 168 | 104 | 140 | 168 | 170 | 156 | 162 |
| Free cash flow after stock pay | 46 | 43 | 28 | 30 | 40 | 46 | 68 | 100 | 123 | 101 | 154 | 168 | 103 | 139 | 167 | 170 | 156 | 162 |
| Dividends paid | 62 | 106 | — | 118 | — | — | — | 70 | 70 | 135 | 0 | 280 | 280 | 0 | 0 | 304 | 0 | 304 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 6 | 0 | 0 | — | 0 | 0 | 1 | — |
| Quarter | 2025 Q2Oct 2024 | 2025 Q3Jan 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Jan 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 43 | 47 | 60 | 59 | 26 | 51 | 46 | 65 |
| Depreciation and amortisation | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 7 | 10 | 15 | 3 | 6 | 6 | 10 | 3 |
| Free cash flow | 36 | 36 | 45 | 56 | 20 | 45 | 36 | 62 |
| Free cash flow after stock pay | 36 | 36 | 44 | 56 | 20 | 45 | 35 | 62 |
Compare with peers
- Westrock Coffee Co cash flow
- Vita Coco Company, Inc. cash flow
- Boston Beer Co Inc cash flow
- Sndl Inc. cash flow
- MGP Ingredients Inc cash flow
Head to head: FIZZ vs WESTCOCO vs FIZZFIZZ vs SAM
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies