Vita Coco Company, Inc. cash flow statement
In fiscal 2025, Vita Coco Company, Inc.'s operations generated $47.2m of cash; it spent $8.1m on capital projects, leaving free cash flow of $39.0m. It returned $11.3m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 33 | −16 | −11 | 107 | 43 | 47 | 148 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 3 |
| Stock-based pay | 2 | 2 | 3 | 7 | 9 | 9 | 11 | 14 |
| Capital spending | 1 | 0 | 1 | 1 | 1 | 1 | 8 | 4 |
| Free cash flow | 21 | 33 | −17 | −12 | 107 | 42 | 39 | 144 |
| Free cash flow after stock pay | 19 | 31 | −20 | −19 | 97 | 33 | 28 | 130 |
| Share buybacks | 0 | 7 | 50 | 0 | 1 | 12 | 11 | 63 |
| Shares issued | 0 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | −10 | 22 | 39 | −4 | 16 | 81 | 55 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Stock-based pay | 2 | 2 | 3 | 3 | 3 | 5 | 4 | 3 |
| Capital spending | 0 | 1 | 1 | 3 | 3 | 0 | 0 | 0 |
| Free cash flow | 7 | −10 | 21 | 36 | −7 | 15 | 81 | 55 |
| Free cash flow after stock pay | 5 | −13 | 18 | 33 | −10 | 11 | 77 | 52 |
Compare with peers
- Sndl Inc. cash flow
- National Beverage Corp cash flow
- MGP Ingredients Inc cash flow
- Westrock Coffee Co cash flow
- BRC Inc. cash flow
Head to head: COCO vs SNDLCOCO vs FIZZCOCO vs MGPICOCO vs WEST
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies